Komori
Earnings8129TOHO HOLDINGS CO.,LTD.Trading & Wholesale

Financial Results for the Fiscal Year Ending March 2026 [Japanese GAAP] (Consolidated)

For the fiscal year ended March 2026, net sales increased 2.3% year on year, while operating income decreased 12.3%, ordinary income decreased 19.7%, and net income attributable to owners of the parent decreased 12.7%. For the fiscal year ending March 2027, the company expects higher revenue and lower operating income, and plans to increase the annual dividend from ¥165 to ¥180.

Worth reading
60In focus
0–100. This measures how worthwhile something is to read, not how good or bad the company is.
Direction
Mixed performance
Direction inferred from the company’s description.
Scale
-12.3
% (year-on-year change in operating profit)
Wording
Conditional
How definitive the wording is.

Results for this period

Full year1 April 2025–31 March 2026ConsolidatedJapanese GAAP
Net Sales1,553,364¥ millionYear on year +2.3%Progress 97.0%
Operating profit16,601¥ millionYear on year -12.3%Progress 112.2%
Ordinary income16,631¥ millionYear on year -19.7%Progress 100.2%
Net income attributable to owners of the parent17,327¥ millionYear on year -12.7%Progress 134.3%

The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.

Net income per share¥271.18
Operating Margin1.1%
Financial position at period-end
Total assets740,781¥ million
of which net assets 271,560 ¥ millionEquity ratio 36.6%vs. prior year-end +1.1pt

塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.

Cash inflows and outflows
Operating+19,243
Investment+822
Financials-16,346
Net change+3,719

Stacked from zero: upward is an increase in cash, downward a decrease (in ¥ million).The net change represented by the dotted line is the total of three items, calculated from figures provided by the company.

Cash and cash equivalents at end of period¥83,286 million
Segment revenuePharmaceutical wholesale business ¥1,494,868 million (YoY +2.1%), Dispensing Pharmacy Business ¥100,538 million (YoY +5.2%), Pharmaceutical manufacturing and marketing business ¥11,564 million (YoY +0.9%), Other related businesses ¥7,048 million (YoY +2.9%)
Segment profitPharmaceutical wholesale business ¥16,820 million (YoY -11.6%), Dispensing Pharmacy Business ¥1,397 million (YoY +64.0%), Pharmaceutical manufacturing and marketing business ¥282 million (YoY -61.3%), Other related businesses ¥832 million (YoY +26.9%)
Outlook and shareholder returns
Full-year earnings forecast
Net Sales¥1,601,000 million (YoY +3.1%)
Operating profit¥14,800 million (YoY -10.9%)
Ordinary income¥16,600 million (YoY -0.2%)
Net income¥12,900 million (YoY -25.6%)
Annual Dividend Forecast¥165 → ¥180(+9.1%)
Payout ratio90.3%
Shareholder Return PolicyDOE (dividend on equity): 2% or higher
Factors Behind Changes in Business Performance

In the pharmaceutical wholesale business, sales of anticancer drugs, specialty pharmaceuticals, diabetes treatments, and shingles vaccines increased, but the business was affected by higher purchase costs for pharmaceuticals. In the dispensing pharmacy business, costs associated with the reorganization of operating companies were incurred ahead of the resulting benefits, but the business contributed to higher sales and segment profit. In the pharmaceutical manufacturing and marketing business, profit declined due to higher cost of sales and other factors.

Disclosure regarding the going concern assumption

Not applicable (notes regarding the going concern assumption)

Change in accounting policy
基準改正に伴う変更 Noそれ以外の変更 No見積りの変更 No修正再表示 No
Changes in the scope of consolidationNew Number of companies 1 / Company name 株式会社ケイ・クリエイト / Excluded Number of companies 0 / Company name Not disclosed
Material subsequent eventsNo applicable matters.
Impairment loss¥201 million (assets subject to impairment: Not disclosed)
Breakdown of extraordinary income (loss)Extraordinary income Gain on sale of non-current assets ¥1,454 million, Gain on sale of investment securities ¥9,492 million, Other ¥670 million / Extraordinary loss Losses on disposal of fixed assets ¥293 million, Impairment Losses ¥201 million, Impairment Loss on Investment Securities ¥1,612 million, Other ¥0 million
Depreciation and amortization¥6,056 million
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingAvailable (for institutional investors and analysts)
Issued Shares at Period-End73,025,942
Treasury Shares at Period-End8,324,319
Results for this period
ItemDetails
Fiscal Period ClassificationFull year
Accounting standardsJapanese GAAP
Consolidated / non-consolidatedConsolidated
Period Covered1 April 2025–31 March 2026
Net Sales¥1,553,364 million (YoY +2.3%)
Operating profit¥16,601 million (YoY -12.3%)
Ordinary income¥16,631 million (YoY -19.7%)
Profit attributable to owners of the parent¥17,327 million (YoY -12.7%)
Net income per share¥271.18
Operating Margin1.1%
Equity ratioEnd of the current fiscal period 36.6% / End of previous period 35.5%
Total assets¥740,781 million
Net assets¥271,560 million
Cash flows from operating activities¥19,243 million
Cash flows from investing activities¥822 million
Cash flows from financing activities¥-16,346 million
Cash and cash equivalents at end of period¥83,286 million
Full-year earnings forecastNet Sales ¥1,601,000 million (YoY +3.1%) / Operating profit ¥14,800 million (YoY -10.9%) / Ordinary income ¥16,600 million (YoY -0.2%) / Net income ¥12,900 million (YoY -25.6%)
Annual Dividend Forecast¥165 → ¥180(+9.1%)
Payout ratio90.3%
Shareholder Return PolicyDOE (dividend on equity): 2% or higher
Segment revenuePharmaceutical wholesale business ¥1,494,868 million (YoY +2.1%), Dispensing Pharmacy Business ¥100,538 million (YoY +5.2%), Pharmaceutical manufacturing and marketing business ¥11,564 million (YoY +0.9%), Other related businesses ¥7,048 million (YoY +2.9%)
Segment profitPharmaceutical wholesale business ¥16,820 million (YoY -11.6%), Dispensing Pharmacy Business ¥1,397 million (YoY +64.0%), Pharmaceutical manufacturing and marketing business ¥282 million (YoY -61.3%), Other related businesses ¥832 million (YoY +26.9%)
Depreciation and amortization¥6,056 million
Impairment loss¥201 million (assets subject to impairment: Not disclosed)
Breakdown of extraordinary income (loss)Extraordinary income Gain on sale of non-current assets ¥1,454 million, Gain on sale of investment securities ¥9,492 million, Other ¥670 million / Extraordinary loss Losses on disposal of fixed assets ¥293 million, Impairment Losses ¥201 million, Impairment Loss on Investment Securities ¥1,612 million, Other ¥0 million
Disclosure regarding the going concern assumptionNot applicable (notes regarding the going concern assumption)
Change in accounting policyChanges due to revisions to standards No / Other changes No / Change in accounting estimate No / Restatement No
Changes in the scope of consolidationNew Number of companies 1 / Company name 株式会社ケイ・クリエイト / Excluded Number of companies 0 / Company name Not disclosed
Material subsequent eventsNo applicable matters.
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingAvailable (for institutional investors and analysts)
Issued Shares at Period-End73,025,942
Treasury Shares at Period-End8,324,319
Factors Behind Changes in Business PerformanceIn the pharmaceutical wholesale business, sales of anticancer drugs, specialty pharmaceuticals, diabetes treatments, and shingles vaccines increased, but the business was affected by higher purchase costs for pharmaceuticals. In the dispensing pharmacy business, costs associated with the reorganization of operating companies were incurred ahead of the resulting benefits, but the business contributed to higher sales and segment profit. In the pharmaceutical manufacturing and marketing business, profit declined due to higher cost of sales and other factors.
Items this document does not state (3)
Revision to Earnings ForecastRegional salesOrders received and order backlog

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

In the pharmaceutical wholesale business, profit was affected by higher purchase costs for pharmaceuticals, while in the pharmaceutical manufacturing and marketing business, profit declined due to higher cost of sales and other factors. For the next fiscal year, the company expects continued declines in drug prices, further increases in purchase costs from pharmaceutical companies, and a persistently challenging operating environment for medical institutions.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Financial Results for the Fiscal Year Ending March 2026 [Japanese GAAP] (Consolidated) | TOHO HOLDINGS CO.,LTD. (8129) timely disclosure | Komori