Komori
Results8113UNICHARM CORPORATIONMaterials and Chemicals

Summary of Financial Results for the Third Quarter of the Fiscal Year Ending December 2026 [IFRS] (Consolidated)

For the cumulative third quarter of the fiscal year ending December 2026, revenue increased 5.1% year on year and core operating profit increased 3.3%, while profit before tax and profit attributable to owners of the parent declined. In addition, 2 companies were added to the scope of consolidation.

Worth reading
51Recurring
0–100. This measures how worthwhile something is to read, not how good or bad the company is.
Direction
Mixed performance
Direction inferred from the company’s description.
Scale
5.1
%
Wording
Conditional
How definitive the wording is.

Results for this period

Third quarter1 January 2026 to 30 September 2026ConsolidatedIFRS
Net Sales729,342¥ millionYear on year +5.1%Progress 71.9%
Operating profit89,467¥ million (core operating profit)Year on year +3.3%Progress 79.2%
Ordinary income92,826¥ million (profit before tax for the quarter)Year on year -0.7%
Net income attributable to owners of the parent56,733¥ millionYear on year -6.6%

The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.

Net income per share¥32.88
Financial position at period-end
Total assets1,211,069¥ million
of which net assets 892,552 ¥ millionEquity ratio 65.7%vs. prior year-end +0.7pt

塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.

Cash inflows and outflows
Operating+77,927
Investment-32,587
Financials-66,040
Net change-20,700

Stacked from zero: upward is an increase in cash, downward a decrease (in ¥ million).The net change represented by the dotted line is the total of three items, calculated from figures provided by the company.

Cash and cash equivalents at end of period¥232,538 million
Segment revenuePersonal Care ¥590,366 million (YoY +3.4%), Pet Care ¥127,807 million (YoY +13.0%), Other ¥11,169 million (YoY +8.2%)
Segment profitPersonal Care ¥66,436 million (core operating profit) (YoY 0.0%), Pet Care ¥21,709 million (core operating profit) (YoY +12.4%), Other ¥1,322 million (core operating profit) (YoY +46.6%)
Outlook and shareholder returns
Full-year earnings forecast
Net Sales¥1,015,000 million (YoY +7.4%)
Operating profit¥113,000 million (core operating profit) (YoY +3.8%)
Ordinary income¥113,500 million (profit before tax) (YoY +7.7%)
Net income¥70,000 million (profit attributable to owners of the parent) (YoY +7.3%)
Annual Dividend Forecast18 Yen → 22 Yen(+22.2%)
Factors Behind Changes in Business Performance

Revenue grew as a result of expanding the product lineup, rolling out proprietary products, marketing investment and shifting resources to growth channels such as e-commerce. Pet care grew particularly strongly, mainly in North America. Meanwhile, the delayed recovery from reputational damage in China and the impact of soaring raw material prices weighed on profit.

Disclosure regarding the going concern assumption

No applicable matters

Change in accounting policy
基準改正に伴う変更 Noそれ以外の変更 No見積りの変更 No修正再表示 Not disclosed
Changes in the scope of consolidationNew Number of companies 2 / Company name Nutrire Industria de Alimentos Ltda., SOFY UNICHARM EAST AFRICA LIMITED / Excluded Number of companies 0 / Company name Not disclosed
Depreciation and amortization¥35,214 million (depreciation and amortization)
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingWhether applicable Yes / Subject person Securities analysts and institutional investors
Issued Shares at Period-End1,862,502,957
Treasury Shares at Period-End141,702,640
Results for this period
ItemDetails
Fiscal Period ClassificationThird quarter
Accounting standardsIFRS
Consolidated / non-consolidatedConsolidated
Period Covered1 January 2026 to 30 September 2026
Net Sales¥729,342 million (YoY +5.1%)
Operating profit¥89,467 million (core operating profit) (YoY +3.3%)
Ordinary income¥92,826 million (profit before tax for the quarter) (YoY -0.7%)
Profit attributable to owners of the parent¥56,733 million (YoY -6.6%)
Net income per share¥32.88
Equity ratioEnd of the current fiscal period 65.7 / End of previous period 65
Total assets¥1,211,069 million
Net assets¥892,552 million (total equity)
Cash flows from operating activities¥77,927 million
Cash flows from investing activities¥-32,587 million
Cash flows from financing activities¥-66,040 million
Cash and cash equivalents at end of period¥232,538 million
Full-year earnings forecastNet Sales ¥1,015,000 million (YoY +7.4%) / Operating profit ¥113,000 million (core operating profit) (YoY +3.8%) / Ordinary income ¥113,500 million (profit before tax) (YoY +7.7%) / Net income ¥70,000 million (profit attributable to owners of the parent) (YoY +7.3%)
Annual Dividend Forecast18 Yen → 22 Yen(+22.2%)
Segment revenuePersonal Care ¥590,366 million (YoY +3.4%), Pet Care ¥127,807 million (YoY +13.0%), Other ¥11,169 million (YoY +8.2%)
Segment profitPersonal Care ¥66,436 million (core operating profit) (YoY 0.0%), Pet Care ¥21,709 million (core operating profit) (YoY +12.4%), Other ¥1,322 million (core operating profit) (YoY +46.6%)
Depreciation and amortization¥35,214 million (depreciation and amortization)
Disclosure regarding the going concern assumptionNo applicable matters
Change in accounting policyChanges due to revisions to standards No / Other changes No / Change in accounting estimate No / Restatement Not disclosed
Changes in the scope of consolidationNew Number of companies 2 / Company name Nutrire Industria de Alimentos Ltda., SOFY UNICHARM EAST AFRICA LIMITED / Excluded Number of companies 0 / Company name Not disclosed
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingWhether applicable Yes / Subject person Securities analysts and institutional investors
Issued Shares at Period-End1,862,502,957
Treasury Shares at Period-End141,702,640
Factors Behind Changes in Business PerformanceRevenue grew as a result of expanding the product lineup, rolling out proprietary products, marketing investment and shifting resources to growth channels such as e-commerce. Pet care grew particularly strongly, mainly in North America. Meanwhile, the delayed recovery from reputational damage in China and the impact of soaring raw material prices weighed on profit.
Items this document does not state (9)
Operating MarginRevision to Earnings ForecastPayout ratioShareholder Return PolicyRegional salesOrders received and order backlogImpairment lossBreakdown of extraordinary income (loss)Material subsequent events

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

The company cites the rollout of a broad product lineup, marketing investment, a shift in resources to growth channels such as e-commerce, and growth in its pet care business. Meanwhile, it says that a delayed recovery from reputational damage in China, soaring raw material prices, inflation and a slowdown in the Asian economy restrained the recovery in profit.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Summary of Financial Results for the Third Quarter of the Fiscal Year Ending December 2026 [IFRS] (Consolidated) | UNICHARM CORPORATION (8113) timely disclosure | Komori