Komori
Earnings8040TOKYO SOIR CO.,LTD.Materials and Chemicals

Financial Results for the First Quarter of the Fiscal Year Ending December 2026 [Japanese GAAP] (Consolidated)

In the first quarter of the fiscal year ending December 2026, net sales, operating income, ordinary income and net income were below the same period of the previous year. The Formal business reported lower sales and income, while the Lifestyle business reported higher sales and income. The full-year earnings forecasts and annual dividend forecast remain unchanged.

Worth reading
52Recurring
Scored from 5 of 6 sections
Direction
Deterioration
Direction inferred from the company’s description.
Scale
-7
Year-on-year change in revenue (%)
Wording
Conditional
How definitive the wording is.

Results for this period

First quarter1 January 2026–31 March 2026ConsolidatedJapanese GAAP
Net Sales4,763Millions of yenYear on year -7.0%Progress 29.4%
Operating profit411Millions of yenYear on year -26.0%Progress 117.4%
Ordinary income426Millions of yenYear on year -25.4%Progress 94.7%
Net income attributable to owners of the parent355Millions of yenYear on year -27.9%

The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.

Net income per share¥102.72
Financial position at period-end
Total assets14,484Millions of yen
of which net assets 10,737 Millions of yenEquity ratio 74.1%vs. prior year-end -1.2pt

塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.

Cash inflows and outflows
Operating+119,014
Investment+31,987
Financials-175,622
Net change-24,621

Stacked from zero: upward is an increase in cash, downward a decrease (in ¥ thousand).The net change represented by the dotted line is the total of three items, calculated from figures provided by the company.

Cash and cash equivalents at end of period¥2,033,932 thousand
Segment revenueFormal business 4,214.14 Millions of yen (YoY -8.9%), Lifestyle Business 549.37 Millions of yen (YoY +9.8%)
Segment profitFormal business 345.71 Millions of yen (YoY -31.2%), Lifestyle Business 66.23 Millions of yen (YoY +8.0%)
Outlook and shareholder returns
Full-year earnings forecast
Net Sales16,200 Millions of yen (YoY +0.5%)
Operating profit350 Millions of yen (YoY +101.3%)
Ordinary income450 Millions of yen (YoY +52.2%)
Profit attributable to owners of parent350 Millions of yen (YoY +48.0%)
Annual Dividend Forecast¥45 → ¥45(0.0%)
Factors Behind Changes in Business Performance

Consumers' propensity to economize and favor lower-priced products, against a backdrop of higher raw material and energy prices, inflation, climate change and sluggish growth in real wages. In the Lifestyle business, some impact arose from customers holding back on purchases of seasonal products.

Disclosure regarding the going concern assumption

No applicable matters.

Change in accounting policy
基準改正に伴う変更 Noそれ以外の変更 No見積りの変更 No修正再表示 No
Changes in the scope of consolidationNew 0 companies (company name: —) / Excluded 0 companies (company name: —)
Breakdown of extraordinary income (loss)Extraordinary income Gain on sale of investment securities ¥13,150 thousand / Extraordinary loss Not disclosed
Depreciation and amortization¥76,313 thousand
Availability of Supplementary Financial Results MaterialsNo
Availability of Financial Results BriefingWhether applicable No / Subject person Not disclosed
Issued Shares at Period-End3,860,000 shares
Treasury Shares at Period-End399,122 treasury shares
Results for this period
ItemDetails
Fiscal Period ClassificationFirst quarter
Accounting standardsJapanese GAAP
Consolidated / non-consolidatedConsolidated
Period Covered1 January 2026–31 March 2026
Net Sales4,763 Millions of yen (YoY -7.0%)
Operating profit411 Millions of yen (YoY -26.0%)
Ordinary income426 Millions of yen (YoY -25.4%)
Profit attributable to owners of the parent355 Millions of yen (YoY -27.9%)
Net income per share¥102.72
Equity ratioEnd of the current fiscal period 74.1 / End of previous period 75.3
Total assets14,484 Millions of yen
Net assets10,737 Millions of yen
Cash flows from operating activities¥119,014 thousand
Cash flows from investing activities¥31,987 thousand
Cash flows from financing activities¥-175,622 thousand
Cash and cash equivalents at end of period¥2,033,932 thousand
Full-year earnings forecastNet Sales 16,200 Millions of yen (YoY +0.5%) / Operating profit 350 Millions of yen (YoY +101.3%) / Ordinary income 450 Millions of yen (YoY +52.2%) / Profit attributable to owners of parent 350 Millions of yen (YoY +48.0%)
Annual Dividend Forecast¥45 → ¥45(0.0%)
Segment revenueFormal business 4,214.14 Millions of yen (YoY -8.9%), Lifestyle Business 549.37 Millions of yen (YoY +9.8%)
Segment profitFormal business 345.71 Millions of yen (YoY -31.2%), Lifestyle Business 66.23 Millions of yen (YoY +8.0%)
Depreciation and amortization¥76,313 thousand
Breakdown of extraordinary income (loss)Extraordinary income Gain on sale of investment securities ¥13,150 thousand / Extraordinary loss Not disclosed
Disclosure regarding the going concern assumptionNo applicable matters.
Change in accounting policyChanges due to revisions to standards No / Other changes No / Change in accounting estimate No / Restatement No
Changes in the scope of consolidationNew 0 companies (company name: —) / Excluded 0 companies (company name: —)
Availability of Supplementary Financial Results MaterialsNo
Availability of Financial Results BriefingWhether applicable No / Subject person Not disclosed
Issued Shares at Period-End3,860,000 shares
Treasury Shares at Period-End399,122 treasury shares
Factors Behind Changes in Business PerformanceConsumers' propensity to economize and favor lower-priced products, against a backdrop of higher raw material and energy prices, inflation, climate change and sluggish growth in real wages. In the Lifestyle business, some impact arose from customers holding back on purchases of seasonal products.
Items this document does not state (8)
Operating MarginRevision to Earnings ForecastPayout ratioShareholder Return PolicyRegional salesOrders received and order backlogImpairment lossMaterial subsequent events

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

The company cited higher raw material and energy prices, inflation, climate change, and consumers' propensity to economize and favor lower-priced products amid sluggish growth in real wages as concerns in the business environment. In the Lifestyle business, the company said that some impact had emerged from customers sensitive to weather and climate change holding back on purchases of seasonal products.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Financial Results for the First Quarter of the Fiscal Year Ending December 2026 [Japanese GAAP] (Consolidated) | TOKYO SOIR CO.,LTD. (8040) timely disclosure | Komori