Contents of this document
- EnergyChange in amount+¥4.5 billion
- FoodChange in amount−¥800 million
- Construction-RelatedChange in amount-¥0.0 billion
- Automotive-Related BusinessChange in amount-¥100 million
- Overseas and tradingChange in amount-¥200 million
- Pet-relatedChange in amount-¥0.0 billion
- PharmacyChange in amount-¥100 million
- OtherChange in amount-¥200 million
- Costs, etc.Change in amount-¥0.0 billion
- Foreign Exchange$1 = ¥160 (¥150 in the previous fiscal year)
- Dubai crude oil priceUS$100/bbl (US$72/bbl in the previous fiscal year)
- Government fuel oil subsidiesAssumes that the subsidies will continue despite a reduction
- End operations of domestic wine importer and distributor アグリ株式会社 and proceed to liquidation
- End operations of 4 Vietnamese wine-importing and distribution subsidiaries and proceed to liquidation
- EnergyNet Sales¥140.7 billion (up 17.3% year on year)Segment profit¥6.4 billion (up 240.6% year on year)
- FoodNet Sales¥18.8 billion (down 1.0% year on year)Segment profit-¥400 million
- Construction-RelatedNet Sales¥23.7 billion (down 5.0% year on year)Segment profit¥0.6 billion (down 5.9% year on year)
- Automotive-Related BusinessNet Sales¥41.6 billion (up 4.8% year on year)Segment profit¥2.5 billion (down 6.5% year on year)
- Overseas and tradingNet Sales¥45.7 billion (up 8.7% year on year)Segment profit¥2.0 billion (down 11.4% year on year)
- Pet-relatedNet Sales¥8.1 billion (up 5.7% year on year)Segment profit¥0 billion (down 38.4% year on year)
- PharmacyNet Sales¥9.6 billion (down 2.0% year on year)Segment profit-¥200 million
- OtherNet Sales¥4.3 billion (down 10.3% year on year)Segment profit¥0.2 billion (down 52.6% year on year)
| Item | Details |
|---|---|
| Document type | Supplementary materials to the earnings summary |
| Fiscal Period Covered | Second quarter of the fiscal year ending March 2027 |
| Net Sales | ¥2,929 100 million (YoY +9.2%) |
| Operating profit | ¥98 100 million (YoY +38.3%) |
| Ordinary income | ¥104 100 million (YoY +36.5%) |
| Net income | ¥67 100 million (YoY +42.4%) |
| Gross Profit Margin | 17.7% |
| Operating profit margin | 3.4% |
| Selling, general and administrative expenses | ¥420 100 million |
| Full-year earnings forecast | Net Sales ¥6,249 100 million / Operating profit ¥178 100 million / Ordinary income ¥195 100 million / Profit attributable to owners of the parent ¥120 100 million |
| Progress against full-year forecast | Consolidated revenue 46.9% / Consolidated operating profit 55.0% / Energy revenue 45.8% / Food sales 47.9% / Construction-related sales 41.9% / Automotive-related sales 50.8% / Overseas and trade sales 48.2% / Pet-related sales 53.8% / Pharmacy sales 49.5% / Other sales 43.5% |
| Self-assessment against the plan | Performance to date is tracking as expected, and the outlook for the second half is unchanged from August. |
| Segment results | Segment Energy / Net Sales ¥140.7 billion (up 17.3% year on year) / Segment profit ¥6.4 billion (up 240.6% year on year), Segment Food / Net Sales ¥18.8 billion (down 1.0% year on year) / Segment profit -¥400 million, Segment Construction-Related / Net Sales ¥23.7 billion (down 5.0% year on year) / Segment profit ¥0.6 billion (down 5.9% year on year), Segment Automotive-Related Business / Net Sales ¥41.6 billion (up 4.8% year on year) / Segment profit ¥2.5 billion (down 6.5% year on year), Segment Overseas and trading / Net Sales ¥45.7 billion (up 8.7% year on year) / Segment profit ¥2.0 billion (down 11.4% year on year), Segment Pet-related / Net Sales ¥8.1 billion (up 5.7% year on year) / Segment profit ¥0 billion (down 38.4% year on year), Segment Pharmacy / Net Sales ¥9.6 billion (down 2.0% year on year) / Segment profit -¥200 million, Segment Other / Net Sales ¥4.3 billion (down 10.3% year on year) / Segment profit ¥0.2 billion (down 52.6% year on year) |
| Breakdown of Factors Affecting the Change | Factors Energy / Change in amount +¥4.5 billion, Factors Food / Change in amount −¥800 million, Factors Construction-Related / Change in amount -¥0.0 billion, Factors Automotive-Related Business / Change in amount -¥100 million, Factors Overseas and trading / Change in amount -¥200 million, Factors Pet-related / Change in amount -¥0.0 billion, Factors Pharmacy / Change in amount -¥100 million, Factors Other / Change in amount -¥200 million, Factors Costs, etc. / Change in amount -¥0.0 billion |
| Assumptions Underlying the Business Outlook | Item Foreign Exchange / Value $1 = ¥160 (¥150 in the previous fiscal year), Item Dubai crude oil price / Value US$100/bbl (US$72/bbl in the previous fiscal year), Item Government fuel oil subsidies / Value Assumes that the subsidies will continue despite a reduction |
| Annual Dividend | Annual ¥136 per share / Interim ¥68 per share / End of period ¥68 per share |
| Payout ratio | Gradually raise the target payout ratio from approximately 30% to approximately 40% |
| New initiatives | End operations of domestic wine importer and distributor アグリ株式会社 and proceed to liquidation, End operations of 4 Vietnamese wine-importing and distribution subsidiaries and proceed to liquidation |
Items this document does not state (13)
These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.
The reasons the company gives
The company's own explanation, not something inferred from the numbers.Revenue increased mainly due to higher unit selling prices for energy. Operating profit increased due to higher profit from petroleum sales as costs were passed on amid surging crude oil prices, higher LP gas sales volumes and cost management, and profit contributions from affiliates acquired through M&A in the previous fiscal year. Meanwhile, food, automotive-related, and overseas and trading operations posted lower profit.