Komori
Earnings8023DAIKO XTECH,LTD.Information and Communications, Services and Others

Summary of Financial Results for the Fiscal Year Ending March 2026 [Japanese GAAP] (Consolidated)

Net sales were broadly unchanged, while operating profit fell 21.0% year on year and net income declined 14.3%, resulting in a significant deterioration in earnings. For the fiscal year ending March 2027, the Company expects net sales of ¥43.5 billion and operating profit of ¥2.6 billion.

Worth reading
63In focus
0–100. This measures how worthwhile something is to read, not how good or bad the company is.
Direction
Deterioration
Direction inferred from the company’s description.
Scale
-21
% (year-on-year change in operating income)
Wording
Conditional
How definitive the wording is.

Results for this period

Full year1 April 2025–31 March 2026ConsolidatedJapanese GAAP
Net Sales42,500¥ millionYear on year -0.4%Progress 97.7%
Operating profit1,903¥ millionYear on year -21.0%Progress 73.2%
Ordinary income1,991¥ millionYear on year -20.2%Progress 74.3%
Net income attributable to owners of the parent1,442¥ millionYear on year -14.3%Progress 82.4%

The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.

Net income per share¥113.99
Operating Margin4.5%
Financial position at period-end
Total assets28,038¥ million
of which net assets 13,753 ¥ millionEquity ratio 49.1%vs. prior year-end +1.9pt

塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.

Cash inflows and outflows
Operating+754
Investment-144
Financials-1,085
Net change-475

Stacked from zero: upward is an increase in cash, downward a decrease (in ¥ million).The net change represented by the dotted line is the total of three items, calculated from figures provided by the company.

Cash and cash equivalents at end of period¥9,976 million
Segment revenueSingle reportable segment ¥42,500 million (YoY -0.4%) / Business Segments Core business ¥33,357 million / Priority Solutions ¥9,142 million / Solution category Product solutions ¥17,457 million / Software solutions ¥22,191 million / Network Solutions ¥2,851 million
Outlook and shareholder returns
Full-year earnings forecast
Net Sales¥43,500 million (YoY +2.4%)
Operating profit¥2,600 million (YoY +36.6%)
Ordinary income¥2,680 million (YoY +34.6%)
Net income¥1,750 million (YoY +21.3%)
Annual Dividend Forecast¥36 per share → ¥38 per share(5.6%)
Payout ratio31.6%
Shareholder Return PolicyStable and continuous shareholder returns, with a DOE of 3% as a benchmark. The dividend for the next fiscal year will be based on a DOE of 3%.
Factors Behind Changes in Business Performance

Although highly profitable software solutions and the subscription business grew, net sales declined due to restrained hardware sales and a decrease in network construction projects. Profit was pressured by higher expenses resulting from additional costs incurred in response to one-off project losses, research and development of proprietary solutions, and enhanced spending on improving employee compensation and training.

Disclosure regarding the going concern assumption

No applicable matters

Change in accounting policy
基準改正に伴う変更 Noそれ以外の変更 No見積りの変更 No修正再表示 No
Changes in the scope of consolidationNew Number of companies 1 / Company name ブリットアプリケーション株式会社 / Excluded Number of companies 0 / Company name Not disclosed
Material subsequent eventsNot applicable.
Impairment loss¥218,086 thousand
Breakdown of extraordinary income (loss)Extraordinary income Gain on sale of investment securities ¥411,630 thousand / Extraordinary loss Impairment Losses ¥218,086 thousand, Impairment loss on investment securities ¥9,559 thousand, Impairment loss on membership rights ¥2,500 thousand
Depreciation and amortization¥213,580 thousand
Orders received and order backlogOrders received ¥43,167 million / Order backlog ¥10,351 million
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingNo (a financial results presentation video is scheduled to be released)
Issued Shares at Period-End13,868,408 Shares
Treasury Shares at Period-End1,198,365 Shares
Results for this period
ItemDetails
Fiscal Period ClassificationFull year
Accounting standardsJapanese GAAP
Consolidated / non-consolidatedConsolidated
Period Covered1 April 2025–31 March 2026
Net Sales¥42,500 million (YoY -0.4%)
Operating profit¥1,903 million (YoY -21.0%)
Ordinary income¥1,991 million (YoY -20.2%)
Profit attributable to owners of the parent¥1,442 million (YoY -14.3%)
Net income per share¥113.99
Operating Margin4.5%
Equity ratioEnd of the current fiscal period 49.1% / End of previous period 47.2%
Total assets¥28,038 million
Net assets¥13,753 million
Cash flows from operating activities¥754 million
Cash flows from investing activities¥-144 million
Cash flows from financing activities¥-1,085 million
Cash and cash equivalents at end of period¥9,976 million
Full-year earnings forecastNet Sales ¥43,500 million (YoY +2.4%) / Operating profit ¥2,600 million (YoY +36.6%) / Ordinary income ¥2,680 million (YoY +34.6%) / Net income ¥1,750 million (YoY +21.3%)
Annual Dividend Forecast¥36 per share → ¥38 per share(5.6%)
Payout ratio31.6%
Shareholder Return PolicyStable and continuous shareholder returns, with a DOE of 3% as a benchmark. The dividend for the next fiscal year will be based on a DOE of 3%.
Segment revenueSingle reportable segment ¥42,500 million (YoY -0.4%) / Business Segments Core business ¥33,357 million / Priority Solutions ¥9,142 million / Solution category Product solutions ¥17,457 million / Software solutions ¥22,191 million / Network Solutions ¥2,851 million
Orders received and order backlogOrders received ¥43,167 million / Order backlog ¥10,351 million
Depreciation and amortization¥213,580 thousand
Impairment loss¥218,086 thousand
Breakdown of extraordinary income (loss)Extraordinary income Gain on sale of investment securities ¥411,630 thousand / Extraordinary loss Impairment Losses ¥218,086 thousand, Impairment loss on investment securities ¥9,559 thousand, Impairment loss on membership rights ¥2,500 thousand
Disclosure regarding the going concern assumptionNo applicable matters
Change in accounting policyChanges due to revisions to standards No / Other changes No / Change in accounting estimate No / Restatement No
Changes in the scope of consolidationNew Number of companies 1 / Company name ブリットアプリケーション株式会社 / Excluded Number of companies 0 / Company name Not disclosed
Material subsequent eventsNot applicable.
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingNo (a financial results presentation video is scheduled to be released)
Issued Shares at Period-End13,868,408 Shares
Treasury Shares at Period-End1,198,365 Shares
Factors Behind Changes in Business PerformanceAlthough highly profitable software solutions and the subscription business grew, net sales declined due to restrained hardware sales and a decrease in network construction projects. Profit was pressured by higher expenses resulting from additional costs incurred in response to one-off project losses, research and development of proprietary solutions, and enhanced spending on improving employee compensation and training.
Items this document does not state (3)
Revision to Earnings ForecastSegment profitRegional sales

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

Net sales declined as the restraint of hardware sales and a decrease in network construction projects outweighed growth in the highly profitable software solutions and subscription businesses. On the earnings side, the Company was unable to absorb higher expenses, including additional costs incurred in response to one-off project losses, research and development expenses for proprietary solutions, and increased spending on improving employee compensation and training.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Summary of Financial Results for the Fiscal Year Ending March 2026 [Japanese GAAP] (Consolidated) | DAIKO XTECH,LTD. (8023) timely disclosure | Komori