Komori
Earnings7987NAKABAYASHI CO.,LTD.Information and Communications, Services and Others

Summary of Financial Results for the Fiscal Year Ending March 2026 [Japanese GAAP] (Consolidated)

For the fiscal year ending March 2026, net sales declined, while operating income and ordinary income increased substantially. However, net income attributable to owners of the parent declined due to extraordinary losses, including impairment losses.

Worth reading
56In focus
Scored from 4 of 6 sections
Direction
Mixed performance
Direction inferred from the company’s description.
Scale
60.9
% (year-on-year change in operating profit)
Wording
Conditional
How definitive the wording is.

Results for this period

Full year1 April 2025–31 March 2026ConsolidatedJapanese GAAP
Net Sales61,598¥ millionYear on year -1.9%Progress 93.3%
Operating profit2,875¥ millionYear on year +60.9%Progress 87.1%
Ordinary income3,219¥ millionYear on year +45.4%Progress 88.2%
Net income attributable to owners of the parent1,934¥ millionYear on year -3.0%Progress 99.2%

The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.

Net income per share¥70.75
Operating Margin4.7%
Financial position at period-end
Total assets54,080¥ million
of which net assets 30,950 ¥ millionEquity ratio 56.9%vs. prior year-end +6.1pt

塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.

Cash inflows and outflows
Operating+3,243
Investment+257
Financials-3,827
Net change-327

Stacked from zero: upward is an increase in cash, downward a decrease (in ¥ million).The net change represented by the dotted line is the total of three items, calculated from figures provided by the company.

Cash and cash equivalents at end of period¥6,795 million
Segment revenue
Business Process Solutions Business29,61848.1%-4.9%
Consumer Communications Business30,59149.7%+1.4%
Energy Business1,2842.1%-6.7%
Other1040.2%+1.5%
Segment profit
Business Process Solutions Business1,13538.3%+30.0%
Consumer Communications Business1,80861.0%+53.7%
Energy Business80.3%
Other120.4%
Outlook and shareholder returns
Full-year earnings forecast
Net Sales¥66,000 million (YoY +7.1%)
Operating profit¥3,300 million (YoY +14.8%)
Ordinary income¥3,650 million (YoY +13.4%)
Net income¥1,950 million (YoY +0.8%)
Annual Dividend Forecast22.00 yen and sen → 22.00 yen and sen(0.0%)
Payout ratio31.1%
Factors Behind Changes in Business Performance

A review of selling prices, lower manufacturing costs resulting from the consolidation of manufacturing operations at ナカバヤシファクトリー, selective acceptance of orders with an emphasis on profitability and margins, and expense reductions contributed to earnings. On the other hand, the Company recorded impairment losses on property, plant and equipment related to its woody biomass power generation operations, among other items.

Disclosure regarding the going concern assumption

No applicable matters

Change in accounting policy
基準改正に伴う変更 Noそれ以外の変更 No見積りの変更 No修正再表示 No
Changes in the scope of consolidationNew Number of companies 0 / Company name Not disclosed / Excluded Number of companies 1 / Company name 寧波仲林文化用品有限公司
Material subsequent eventsNo applicable matters.
Impairment loss¥1,446 million
Breakdown of extraordinary income (loss)Extraordinary income Gain on sale of non-current assets ¥42 million, Gain on sale of investment securities ¥205 million, Gain on reversal of foreign currency translation adjustment ¥174 million / Extraordinary loss Losses on disposal of fixed assets ¥4 million, Impairment Losses ¥1,446 million, Loss on sale of investment securities ¥0 million
Depreciation and amortization¥1,495 million
Availability of Supplementary Financial Results MaterialsNo
Availability of Financial Results BriefingNo
Issued Shares at Period-End28,794,294 Shares
Treasury Shares at Period-End1,670,173 Shares
Results for this period
ItemDetails
Fiscal Period ClassificationFull year
Accounting standardsJapanese GAAP
Consolidated / non-consolidatedConsolidated
Period Covered1 April 2025–31 March 2026
Net Sales¥61,598 million (YoY -1.9%)
Operating profit¥2,875 million (YoY +60.9%)
Ordinary income¥3,219 million (YoY +45.4%)
Profit attributable to owners of the parent¥1,934 million (YoY -3.0%)
Net income per share¥70.75
Operating Margin4.7%
Equity ratioEnd of the current fiscal period 56.9% / End of previous period 50.8%
Total assets¥54,080 million
Net assets¥30,950 million
Cash flows from operating activities¥3,243 million
Cash flows from investing activities¥257 million
Cash flows from financing activities¥-3,827 million
Cash and cash equivalents at end of period¥6,795 million
Full-year earnings forecastNet Sales ¥66,000 million (YoY +7.1%) / Operating profit ¥3,300 million (YoY +14.8%) / Ordinary income ¥3,650 million (YoY +13.4%) / Net income ¥1,950 million (YoY +0.8%)
Annual Dividend Forecast22.00 yen and sen → 22.00 yen and sen(0.0%)
Payout ratio31.1%
Segment revenueBusiness Process Solutions Business ¥29,618 million (YoY -4.9%) / Consumer Communications Business ¥30,591 million (YoY +1.4%) / Energy Business ¥1,284 million (YoY -6.7%) / Other ¥104 million (YoY +1.5%)
Segment profitBusiness Process Solutions Business ¥1,135 million (YoY +30.0%) / Consumer Communications Business ¥1,808 million (YoY +53.7%) / Energy Business ¥8 million / Other ¥12 million
Depreciation and amortization¥1,495 million
Impairment loss¥1,446 million
Breakdown of extraordinary income (loss)Extraordinary income Gain on sale of non-current assets ¥42 million, Gain on sale of investment securities ¥205 million, Gain on reversal of foreign currency translation adjustment ¥174 million / Extraordinary loss Losses on disposal of fixed assets ¥4 million, Impairment Losses ¥1,446 million, Loss on sale of investment securities ¥0 million
Disclosure regarding the going concern assumptionNo applicable matters
Change in accounting policyChanges due to revisions to standards No / Other changes No / Change in accounting estimate No / Restatement No
Changes in the scope of consolidationNew Number of companies 0 / Company name Not disclosed / Excluded Number of companies 1 / Company name 寧波仲林文化用品有限公司
Material subsequent eventsNo applicable matters.
Availability of Supplementary Financial Results MaterialsNo
Availability of Financial Results BriefingNo
Issued Shares at Period-End28,794,294 Shares
Treasury Shares at Period-End1,670,173 Shares
Factors Behind Changes in Business PerformanceA review of selling prices, lower manufacturing costs resulting from the consolidation of manufacturing operations at ナカバヤシファクトリー, selective acceptance of orders with an emphasis on profitability and margins, and expense reductions contributed to earnings. On the other hand, the Company recorded impairment losses on property, plant and equipment related to its woody biomass power generation operations, among other items.
Items this document does not state (4)
Revision to Earnings ForecastShareholder Return PolicyRegional salesOrders received and order backlog

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

A review of selling prices, lower manufacturing costs resulting from the consolidation of manufacturing operations at ナカバヤシファクトリー, selective acceptance of orders with an emphasis on profitability and margins, and expense reductions contributed to the increase in income. On the other hand, the Company recorded extraordinary losses, including impairment losses on property, plant and equipment related to its woody biomass power generation operations.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Summary of Financial Results for the Fiscal Year Ending March 2026 [Japanese GAAP] (Consolidated) | NAKABAYASHI CO.,LTD. (7987) timely disclosure | Komori