Komori
Earnings7972ITOKI CORPORATIONInformation and Communications, Services and Others

Financial Results for the Second Quarter (Interim Period) of the Fiscal Year Ending December 2026 [Japanese GAAP] (Consolidated)

For the interim period of the fiscal year ending December 2026, revenue, operating income, ordinary income and net income attributable to owners of the parent all exceeded the year-earlier period. The full-year earnings forecast was left unchanged, while the annual dividend forecast was raised from ¥75 to ¥90.

Worth reading
50Recurring
Scored from 5 of 6 sections
Direction
Improvement
Direction inferred from the company’s description.
Scale
7072
million yen
Wording
Conditional
How definitive the wording is.

Results for this period

Interim period (second quarter)1 January 2026–30 June 2026ConsolidatedJapanese GAAP
Net Sales86,316million yenYear on year +8.9%Progress 51.5%
Operating profit11,632million yenYear on year +9.5%Progress 72.7%
Ordinary income11,580million yenYear on year +10.3%Progress 72.4%
Net income attributable to owners of the parent7,748million yenYear on year +11.3%Progress 69.2%

The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.

Net income per share¥156.77
Financial position at period-end
Total assets130,144million yen
of which net assets 61,969 million yenEquity ratio 47.5%vs. prior year-end +4.1pt

塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.

Cash inflows and outflows
Operating+4,003
Investment-1,180
Financials-1,596
Net change+1,227

Stacked from zero: upward is an increase in cash, downward a decrease (in million yen).The net change represented by the dotted line is the total of three items, calculated from figures provided by the company.

Cash and cash equivalents at end of period22,172 million yen
Segment revenueWorkplace Business 62,365 million yen (YoY +6.5%), Equipment and Public Business 23,196 million yen (YoY +16.6%), Other 754 million yen (YoY -2.7%)
Segment profitWorkplace Business 8,019 million yen (YoY -3.6%), Equipment and Public Business 3,544 million yen (YoY +59.6%), Other 69 million yen (YoY -15.0%)
Regional sales82,099 million yen, 3,966 million yen, 206 million yen
Outlook and shareholder returns
Full-year earnings forecast
Net Sales167,500 million yen (YoY +9.0%)
Operating profit16,000 million yen (YoY +16.9%)
Ordinary income16,000 million yen (YoY +16.5%)
Net income11,200 million yen (YoY +19.4%)
Annual Dividend Forecast75 yen → 90 yen(+20.0%)
Factors Behind Changes in Business Performance

The Workplace Business remained firm, centered on renovation projects tailored to new hybrid ways of working. The Equipment and Public Business performed well, primarily on facilities for research institutions. Higher revenue and improved margins resulting from enhanced value delivered contributed positively to earnings, while selling, general and administrative expenses increased due to higher personnel expenses and strategic spending, including efforts to strengthen the foundation for promoting AX.

Disclosure regarding the going concern assumption

Not applicable.

Change in accounting policy
基準改正に伴う変更 Noそれ以外の変更 No見積りの変更 No修正再表示 No
Changes in the scope of consolidationNew Not disclosed / Excluded 2 companies (伊藤喜オールスチール株式会社 and 不二パウダル株式会社)
Material subsequent eventsNot applicable.
Impairment loss146 million yen
Breakdown of extraordinary income (loss)Extraordinary income Gain on sale of non-current assets 2 million yen, Gain on sale of investment securities 52 million yen, Reversal of provision for losses related to the voluntary recall of products 50 million yen, Other 8 million yen / Extraordinary loss Loss on Disposal of Fixed Assets 26 million yen, Loss on termination of retirement benefit plans 83 million yen, Impairment Losses 146 million yen, Other 33 million yen
Depreciation and amortization2,137 million yen
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingYes (for institutional investors and securities analysts)
Issued Shares at Period-End53,382,850 shares
Treasury Shares at Period-End3,913,913 shares
Results for this period
ItemDetails
Fiscal Period ClassificationInterim period (second quarter)
Accounting standardsJapanese GAAP
Consolidated / non-consolidatedConsolidated
Period Covered1 January 2026–30 June 2026
Net Sales86,316 million yen (YoY +8.9%)
Operating profit11,632 million yen (YoY +9.5%)
Ordinary income11,580 million yen (YoY +10.3%)
Profit attributable to owners of the parent7,748 million yen (YoY +11.3%)
Net income per share¥156.77
Equity ratioEnd of the current fiscal period 47.5 / End of previous period 43.4
Total assets130,144 million yen
Net assets61,969 million yen
Cash flows from operating activities4,003 million yen
Cash flows from investing activities-1,180 million yen
Cash flows from financing activities-1,596 million yen
Cash and cash equivalents at end of period22,172 million yen
Full-year earnings forecastNet Sales 167,500 million yen (YoY +9.0%) / Operating profit 16,000 million yen (YoY +16.9%) / Ordinary income 16,000 million yen (YoY +16.5%) / Net income 11,200 million yen (YoY +19.4%)
Annual Dividend Forecast75 yen → 90 yen(+20.0%)
Segment revenueWorkplace Business 62,365 million yen (YoY +6.5%), Equipment and Public Business 23,196 million yen (YoY +16.6%), Other 754 million yen (YoY -2.7%)
Segment profitWorkplace Business 8,019 million yen (YoY -3.6%), Equipment and Public Business 3,544 million yen (YoY +59.6%), Other 69 million yen (YoY -15.0%)
Regional sales82,099 million yen, 3,966 million yen, 206 million yen
Depreciation and amortization2,137 million yen
Impairment loss146 million yen
Breakdown of extraordinary income (loss)Extraordinary income Gain on sale of non-current assets 2 million yen, Gain on sale of investment securities 52 million yen, Reversal of provision for losses related to the voluntary recall of products 50 million yen, Other 8 million yen / Extraordinary loss Loss on Disposal of Fixed Assets 26 million yen, Loss on termination of retirement benefit plans 83 million yen, Impairment Losses 146 million yen, Other 33 million yen
Disclosure regarding the going concern assumptionNot applicable.
Change in accounting policyChanges due to revisions to standards No / Other changes No / Change in accounting estimate No / Restatement No
Changes in the scope of consolidationNew Not disclosed / Excluded 2 companies (伊藤喜オールスチール株式会社 and 不二パウダル株式会社)
Material subsequent eventsNot applicable.
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingYes (for institutional investors and securities analysts)
Issued Shares at Period-End53,382,850 shares
Treasury Shares at Period-End3,913,913 shares
Factors Behind Changes in Business PerformanceThe Workplace Business remained firm, centered on renovation projects tailored to new hybrid ways of working. The Equipment and Public Business performed well, primarily on facilities for research institutions. Higher revenue and improved margins resulting from enhanced value delivered contributed positively to earnings, while selling, general and administrative expenses increased due to higher personnel expenses and strategic spending, including efforts to strengthen the foundation for promoting AX.
Items this document does not state (5)
Operating MarginRevision to Earnings ForecastPayout ratioShareholder Return PolicyOrders received and order backlog

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

In the Workplace Business, renovation projects tailored to new hybrid ways of working remained firm, while in the Equipment and Public Business, facilities primarily for research institutions performed well. On the earnings front, higher revenue and improved margins resulting from enhanced value delivered contributed positively, while selling, general and administrative expenses increased due to higher personnel expenses accompanying business expansion and strategic spending, including efforts to strengthen the foundation for promoting AX.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Financial Results for the Second Quarter (Interim Period) of the Fiscal Year Ending December 2026 [Japanese GAAP] (Consolidated) | ITOKI CORPORATION (7972) timely disclosure | Komori