Komori
Revision of earnings forecasts7931MIRAI INDUSTRY CO.,LTD.Materials and Chemicals

Notice Regarding Differences Between Consolidated Earnings Forecasts and Results, Revisions to Consolidated Earnings Forecasts, and Revision to Dividend Forecast (Increase in Dividend)

First-quarter actual results exceeded the previous forecasts. The Company newly disclosed earnings forecasts for the second quarter (interim period) and full year, which had previously been undetermined, and increased its year-end dividend forecast from ¥50 to ¥85 per share.

Worth reading
67In focus
0–100. This measures how worthwhile something is to read, not how good or bad the company is.
Direction
Mixed performance
Direction inferred from the company’s description.
Scale
35
Yen per share (increase in forecast year-end dividend)
Wording
Avoiding a definitive answer
How definitive the wording is.

Revised forecast

Fiscal year ending March 2027 · First quarter (difference from actual results), second quarter (interim period), and full yearPrevious forecast published Disclosed on 23 April 2026
Net SalesFirst quarter11,820→—Millions of yen
+8.0%
Net SalesSecond quarter (interim period)—→24,778Millions of yen
—
Net SalesFull year—→48,530Millions of yen
—
Operating profitFirst quarter1,290→—Millions of yen
+50.8%
Operating profitSecond quarter (interim period)—→3,343Millions of yen
—
Operating profitFull year—→6,232Millions of yen
—
Ordinary incomeFirst quarter1,316→—Millions of yen
+52.5%
Ordinary incomeSecond quarter (interim period)—→3,444Millions of yen
—
Ordinary incomeFull year—→6,398Millions of yen
—
Profit attributable to owners of the parentFirst quarter877→—Millions of yen
+57.1%
Profit attributable to owners of the parentSecond quarter (interim period)—→2,340Millions of yen
—
Profit attributable to owners of the parentFull year—→4,342Millions of yen
—
Net income per shareFirst quarter54.3→—yen and sen
—
Net income per shareSecond quarter (interim period)—→144.73yen and sen
—
Net income per shareFull year—→268.54yen and sen
—

The bar length represents the relative magnitude of change, based on the item that changed the most in this document.

Reason for the revision

The Company had left its interim and full-year forecasts undetermined because the impact of the situation in the Middle East was difficult to predict. However, it determined that reasonable calculations were now possible because disruption in the construction market had been limited and the outlook for reducing supply risks had improved through diversification of procurement sources and other measures. For the interim period, the Company expects deterioration due to a decline following the increase in defensive stocking demand and the impact of surging naphtha prices on raw-material procurement costs. For the full year, it expects weakness in the housing and construction markets and persistently high raw-material procurement costs.

Previous-period resultsFirst quarter: sales of ¥11,677 million, operating profit of ¥1,479 million, ordinary profit of ¥1,513 million, profit attributable to owners of the parent of ¥1,032 million, and quarterly earnings per share of ¥63.98. Interim period: sales of ¥22,946 million, operating profit of ¥3,159 million, ordinary profit of ¥3,252 million, profit attributable to owners of the parent of ¥2,195 million, and interim earnings per share of ¥135.95. Full year: sales of ¥45,673 million, operating profit of ¥6,723 million, ordinary profit of ¥6,899 million, profit attributable to owners of the parent of ¥4,696 million, and earnings per share of ¥290.73.
Dividend forecast revisionThe second-quarter-end dividend will remain unchanged at ¥50 per share. The year-end dividend has been increased by ¥35 from the previous forecast of ¥50 to ¥85 per share, revising the annual dividend from ¥100 to ¥135.
Consolidated / non-consolidatedConsolidated
Revised forecast
ItemDetails
Net SalesFirst quarter 11,820 / Second quarter (interim period) To be determined / Full year To be determined → First-quarter actual results 12,764 / Second quarter (interim period) 24,778 / Full year 48,530(First quarter 8 / Second quarter (interim period) Not disclosed / Full year Not disclosed)
Operating profitFirst quarter 1,290 / Second quarter (interim period) To be determined / Full year To be determined → First-quarter actual results 1,945 / Second quarter (interim period) 3,343 / Full year 6,232(First quarter 50.8 / Second quarter (interim period) Not disclosed / Full year Not disclosed)
Ordinary incomeFirst quarter 1,316 / Second quarter (interim period) To be determined / Full year To be determined → First-quarter actual results 2,006 / Second quarter (interim period) 3,444 / Full year 6,398(First quarter 52.5 / Second quarter (interim period) Not disclosed / Full year Not disclosed)
Profit attributable to owners of the parentFirst quarter 877 / Second quarter (interim period) To be determined / Full year To be determined → First-quarter actual results 1,379 / Second quarter (interim period) 2,340 / Full year 4,342(First quarter 57.1 / Second quarter (interim period) Not disclosed / Full year Not disclosed)
Net income per shareFirst quarter 54.3 / Second quarter (interim period) To be determined / Full year To be determined → First-quarter actual results 85.31 / Second quarter (interim period) 144.73 / Full year 268.54
Fiscal Period CoveredFiscal year ending March 2027
Period CoveredFirst quarter (difference from actual results), second quarter (interim period), and full year
Publication date of previous forecastDisclosed on 23 April 2026
Previous-period resultsFirst quarter: sales of ¥11,677 million, operating profit of ¥1,479 million, ordinary profit of ¥1,513 million, profit attributable to owners of the parent of ¥1,032 million, and quarterly earnings per share of ¥63.98. Interim period: sales of ¥22,946 million, operating profit of ¥3,159 million, ordinary profit of ¥3,252 million, profit attributable to owners of the parent of ¥2,195 million, and interim earnings per share of ¥135.95. Full year: sales of ¥45,673 million, operating profit of ¥6,723 million, ordinary profit of ¥6,899 million, profit attributable to owners of the parent of ¥4,696 million, and earnings per share of ¥290.73.
Reason for the revisionThe Company had left its interim and full-year forecasts undetermined because the impact of the situation in the Middle East was difficult to predict. However, it determined that reasonable calculations were now possible because disruption in the construction market had been limited and the outlook for reducing supply risks had improved through diversification of procurement sources and other measures. For the interim period, the Company expects deterioration due to a decline following the increase in defensive stocking demand and the impact of surging naphtha prices on raw-material procurement costs. For the full year, it expects weakness in the housing and construction markets and persistently high raw-material procurement costs.
Dividend forecast revisionThe second-quarter-end dividend will remain unchanged at ¥50 per share. The year-end dividend has been increased by ¥35 from the previous forecast of ¥50 to ¥85 per share, revising the annual dividend from ¥100 to ¥135.
Consolidated / non-consolidatedConsolidated
Items this document does not state (1)
Details and amount of extraordinary loss

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

In the first quarter, sales increased as demand for electrical and piping materials rose as a form of defensive stocking in response to heightened risks in the Middle East, while profit increased mainly due to the effect of higher sales. Although the Company expects weakness in the housing and construction markets and higher raw-material procurement costs resulting from surging naphtha prices during the interim period and full year, it determined that reasonable forecasts could be made as a result of diversifying its procurement sources and other measures, and therefore disclosed the forecasts. The dividend forecast was revised in accordance with the Company's profit-return policy, which targets the higher of a 50% payout ratio or a 3% dividend on equity (DOE).

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Notice Regarding Differences Between Consolidated Earnings Forecasts and Results, Revisions to Consolidated Earnings Forecasts, and Revision to Dividend Forecast (Increase in Dividend) | MIRAI INDUSTRY CO.,LTD. (7931) timely disclosure | Komori