Komori
Earnings7847GRAPHITE DESIGN INC.Information and Communications, Services and Others

Financial Results for the Second Quarter (Interim Period) of the Fiscal Year Ending February 2027 [Japanese GAAP] (Non-consolidated)

For the interim period of the fiscal year ending February 2027, sales and profit increased substantially, driven by the popularity of the Company’s proprietary-brand shafts in the United States and strong orders from foreign-affiliated golf club manufacturers. The full-year earnings forecast and annual dividend forecast remain unchanged.

Worth reading
37Immaterial
0–100. This measures how worthwhile something is to read, not how good or bad the company is.
Direction
Improvement
Direction inferred from the company’s description.
Scale
880.4
% (year-on-year change in operating profit)
Wording
Conditional
How definitive the wording is.

Results for this period

Interim period (second quarter)1 March 2026 to 31 August 2026Non-consolidated (standalone)Japanese GAAP
Net Sales1,877¥ millionYear on year +42.9%Progress 56.5%
Operating profit381¥ millionYear on year +880.4%Progress 72.6%
Ordinary income417¥ millionProgress 81.9%
Net income attributable to owners of the parent294¥ millionProgress 88.0%

The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.

Net income per share¥45.35
Financial position at period-end
Total assets7,136¥ million
of which net assets 5,236 ¥ millionEquity ratio 73.4%vs. prior year-end +1.8pt

塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.

Cash inflows and outflows
Operating+562,640
Investment-5,033
Financials-357,701
Net change+199,906

Stacked from zero: upward is an increase in cash, downward a decrease (in ¥ thousand).The net change represented by the dotted line is the total of three items, calculated from figures provided by the company.

Cash and cash equivalents at end of period¥3,379,843 thousand
Outlook and shareholder returns
Full-year earnings forecast
Net Sales¥3,320 million (YoY +22.4%)
Operating profit¥525 million (YoY +235.8%)
Ordinary income¥509 million (YoY +136.1%)
Net income¥334 million (YoY +132.0%)
Annual Dividend Forecast¥30 → ¥30(0.0%)
Factors Behind Changes in Business Performance

Popularity of the Company’s proprietary-brand TOUR AD 2026 model shaft in the U.S. market; strong orders from foreign-affiliated golf club manufacturers; sales volumes of the Company’s proprietary-brand shafts exceeding initial expectations; positive contribution from foreign exchange fluctuations; improvement in gross profit margin.

Disclosure regarding the going concern assumption

Not applicable.

Change in accounting policy
基準改正に伴う変更 Noそれ以外の変更 No見積りの変更 No修正再表示 No
Breakdown of extraordinary income (loss)Extraordinary income Item Insurance surrender value / Amount ¥4,633 thousand / Extraordinary loss Item Loss on Disposal of Fixed Assets / Amount ¥323 thousand
Depreciation and amortization¥99,859 thousand
Availability of Supplementary Financial Results MaterialsNo
Availability of Financial Results BriefingNo (no eligible attendees)
Issued Shares at Period-End6,945,600 shares
Treasury Shares at Period-End460,175 shares
Results for this period
ItemDetails
Fiscal Period ClassificationInterim period (second quarter)
Accounting standardsJapanese GAAP
Consolidated / non-consolidatedNon-consolidated (standalone)
Period Covered1 March 2026 to 31 August 2026
Net Sales¥1,877 million (YoY +42.9%)
Operating profit¥381 million (YoY +880.4%)
Ordinary income¥417 million
Profit attributable to owners of the parent¥294 million
Net income per share¥45.35
Equity ratioEnd of the current fiscal period 73.4 / End of previous period 71.6
Total assets¥7,136 million
Net assets¥5,236 million
Cash flows from operating activities¥562,640 thousand
Cash flows from investing activities¥-5,033 thousand
Cash flows from financing activities¥-357,701 thousand
Cash and cash equivalents at end of period¥3,379,843 thousand
Full-year earnings forecastNet Sales ¥3,320 million (YoY +22.4%) / Operating profit ¥525 million (YoY +235.8%) / Ordinary income ¥509 million (YoY +136.1%) / Net income ¥334 million (YoY +132.0%)
Annual Dividend Forecast¥30 → ¥30(0.0%)
Depreciation and amortization¥99,859 thousand
Breakdown of extraordinary income (loss)Extraordinary income Item Insurance surrender value / Amount ¥4,633 thousand / Extraordinary loss Item Loss on Disposal of Fixed Assets / Amount ¥323 thousand
Disclosure regarding the going concern assumptionNot applicable.
Change in accounting policyChanges due to revisions to standards No / Other changes No / Change in accounting estimate No / Restatement No
Availability of Supplementary Financial Results MaterialsNo
Availability of Financial Results BriefingNo (no eligible attendees)
Issued Shares at Period-End6,945,600 shares
Treasury Shares at Period-End460,175 shares
Factors Behind Changes in Business PerformancePopularity of the Company’s proprietary-brand TOUR AD 2026 model shaft in the U.S. market; strong orders from foreign-affiliated golf club manufacturers; sales volumes of the Company’s proprietary-brand shafts exceeding initial expectations; positive contribution from foreign exchange fluctuations; improvement in gross profit margin.
Items this document does not state (11)
Operating MarginRevision to Earnings ForecastPayout ratioShareholder Return PolicySegment revenueSegment profitRegional salesOrders received and order backlogImpairment lossChanges in the scope of consolidationMaterial subsequent events

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

The popularity of the Company’s proprietary-brand TOUR AD 2026 model shaft in the U.S. market supported results, while strong orders from foreign-affiliated golf club manufacturers drove sales volumes of the Company’s proprietary-brand shafts above initial expectations. In addition, foreign exchange fluctuations made a positive contribution, resulting in higher sales and an improved gross profit margin.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Financial Results for the Second Quarter (Interim Period) of the Fiscal Year Ending February 2027 [Japanese GAAP] (Non-consolidated) | GRAPHITE DESIGN INC. (7847) timely disclosure | Komori