Revised forecast
Fiscal year ending December 2026 · Full yearPrevious forecast published 13 February 2026The bar length represents the relative magnitude of change, based on the item that changed the most in this document. The percentage change shown by the dotted line is calculated from the two reported figures because the company did not provide the rate.
The estimated refund of approximately ¥1.5 billion in additional US tariffs is expected to result in operating income, ordinary income and net income attributable to owners of the parent exceeding the previous forecasts. To achieve a payout ratio of at least 30%, the year-end dividend will be changed from ¥21 per share to ¥24 per share.
| Item | Details |
|---|---|
| Net Sales | 133,000 Millions of yen → 133,000 Millions of yen |
| Operating profit | 18,000 Millions of yen → 19,500 Millions of yen（+8.3%） |
| Ordinary income | 18,500 Millions of yen → 20,000 Millions of yen（+8.1%） |
| Profit attributable to owners of the parent | 14,000 Millions of yen → 15,000 Millions of yen（+7.1%） |
| Net income per share | 125.45 yen and sen → 141.41 yen and sen |
| Fiscal Period Covered | Fiscal year ending December 2026 |
| Period Covered | Full year |
| Publication date of previous forecast | 13 February 2026 |
| Previous-period results | Fiscal year ended December 2025: sales of ¥126,391 million, operating income of ¥16,649 million, ordinary income of ¥17,855 million, net income attributable to owners of the parent of ¥12,064 million, and net income per share of ¥105.67 |
| Reason for the revision | The estimated refund of approximately ¥1.5 billion in additional US tariffs is expected to result in operating income, ordinary income and net income attributable to owners of the parent exceeding the previous forecasts. To achieve a payout ratio of at least 30%, the year-end dividend will be changed from ¥21 per share to ¥24 per share. |
| Dividend forecast revision | The year-end dividend will be increased by ¥3 from the previous forecast of ¥21 per share, and changed to ¥24 per share. |
| Consolidated / non-consolidated | Consolidated |
Items this document does not state (1)
These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.
The reasons the company gives
The company's own explanation, not something inferred from the numbers.The estimated refund of approximately ¥1.5 billion in additional US tariffs is expected to result in operating income, ordinary income and net income attributable to owners of the parent exceeding the previous forecasts. In light of the revised earnings forecast, the year-end dividend was increased to achieve a payout ratio of at least 30%.