Komori
Earnings7841ENDO MANUFACTURING CO.,LTD.Information and Communications, Services and Others

Summary of Financial Results for the First Quarter of the Fiscal Year Ending December 2026 [Japanese GAAP] (Consolidated)

In the first quarter of the fiscal year ending December 2026, net sales and operating income increased, driven by higher revenue in the Fine Process business, while ordinary income and net income attributable to owners of the parent declined because income from subsidies and other sources recorded in the same period of the previous year was no longer recognized. The full-year earnings forecasts and annual dividend forecast remain unchanged.

Worth reading
34Immaterial
Scored from 5 of 6 sections
Direction
Mixed performance
Direction inferred from the company’s description.
Scale
8.7
Year-on-year change in revenue (%)
Wording
Conditional
How definitive the wording is.

Results for this period

First quarter1 January 2026–31 March 2026ConsolidatedJapanese GAAP
Net Sales4,991¥ millionYear on year +8.7%Progress 23.8%
Operating profit232¥ millionYear on year +4.4%Progress 20.2%
Ordinary income246¥ millionYear on year -18.1%Progress 19.7%
Net income attributable to owners of the parent109¥ millionYear on year -19.2%Progress 10.9%

The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.

Net income per share¥12.46
Financial position at period-end
Total assets27,913¥ million
of which net assets 22,860 ¥ millionEquity ratio 81.9%vs. prior year-end -1.4pt

塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.

Segment revenueFine Process business ¥2,464 million (YoY +27.1%), Metal Business ¥2,527 million (YoY -4.7%)
Segment profitFine Process business ¥191 million (YoY -9.9%), Metal Business ¥229 million (YoY -25.1%)
Outlook and shareholder returns
Full-year earnings forecast
Net Sales¥21,000 million (YoY +15.1%)
Operating profit¥1,150 million (YoY +12.0%)
Ordinary income¥1,250 million (YoY +8.9%)
Net income¥1,000 million (YoY +66.4%)
Revision to Earnings ForecastNo
Annual Dividend Forecast¥40 → ¥40(0.0%)
Factors Behind Changes in Business Performance

The Fine Process business reported higher revenue as shipments in each sector remained firm. The Metal business reported lower revenue and earnings due to the impact of U.S. tariff policy, the reorganization of manufacturing sites by major customers and lower orders. Operating income increased on higher revenue despite the impact of foreign exchange movements and higher crude oil prices resulting from the situation in the Middle East, while ordinary income and net income declined due to the absence of subsidy and other income recorded in the same period of the previous year.

Disclosure regarding the going concern assumption

No applicable matters.

Change in accounting policy
基準改正に伴う変更 Noそれ以外の変更 No見積りの変更 No修正再表示 No
Changes in the scope of consolidation0 additions (company name: —), 0 exclusions (company name: —)
Impairment lossNo applicable matters.
Depreciation and amortization¥275,393 thousand
Availability of Supplementary Financial Results MaterialsNo
Availability of Financial Results BriefingWhether applicable No / Subject person Not disclosed
Issued Shares at Period-End9,441,800 shares
Treasury Shares at Period-End654,378 shares
Results for this period
ItemDetails
Fiscal Period ClassificationFirst quarter
Accounting standardsJapanese GAAP
Consolidated / non-consolidatedConsolidated
Period Covered1 January 2026–31 March 2026
Net Sales¥4,991 million (YoY +8.7%)
Operating profit¥232 million (YoY +4.4%)
Ordinary income¥246 million (YoY -18.1%)
Profit attributable to owners of the parent¥109 million (YoY -19.2%)
Net income per share¥12.46
Equity ratioEnd of the current fiscal period 81.9 / End of previous period 83.3
Total assets¥27,913 million
Net assets¥22,860 million
Full-year earnings forecastNet Sales ¥21,000 million (YoY +15.1%) / Operating profit ¥1,150 million (YoY +12.0%) / Ordinary income ¥1,250 million (YoY +8.9%) / Net income ¥1,000 million (YoY +66.4%)
Revision to Earnings ForecastNo
Annual Dividend Forecast¥40 → ¥40(0.0%)
Segment revenueFine Process business ¥2,464 million (YoY +27.1%), Metal Business ¥2,527 million (YoY -4.7%)
Segment profitFine Process business ¥191 million (YoY -9.9%), Metal Business ¥229 million (YoY -25.1%)
Depreciation and amortization¥275,393 thousand
Impairment lossNo applicable matters.
Disclosure regarding the going concern assumptionNo applicable matters.
Change in accounting policyChanges due to revisions to standards No / Other changes No / Change in accounting estimate No / Restatement No
Changes in the scope of consolidation0 additions (company name: —), 0 exclusions (company name: —)
Availability of Supplementary Financial Results MaterialsNo
Availability of Financial Results BriefingWhether applicable No / Subject person Not disclosed
Issued Shares at Period-End9,441,800 shares
Treasury Shares at Period-End654,378 shares
Factors Behind Changes in Business PerformanceThe Fine Process business reported higher revenue as shipments in each sector remained firm. The Metal business reported lower revenue and earnings due to the impact of U.S. tariff policy, the reorganization of manufacturing sites by major customers and lower orders. Operating income increased on higher revenue despite the impact of foreign exchange movements and higher crude oil prices resulting from the situation in the Middle East, while ordinary income and net income declined due to the absence of subsidy and other income recorded in the same period of the previous year.
Items this document does not state (11)
Operating MarginCash flows from operating activitiesCash flows from investing activitiesCash flows from financing activitiesCash and cash equivalents at end of periodPayout ratioShareholder Return PolicyRegional salesOrders received and order backlogBreakdown of extraordinary income (loss)Material subsequent events

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

The Fine Process business reported higher revenue as shipments remained firm in the golf, medical equipment and aircraft sectors, among others. The Metal business reported lower revenue and earnings due to the impact of U.S. tariff policy, the reorganization of manufacturing sites by major customers and lower orders. Operating income increased on higher revenue despite the impact of foreign exchange movements and higher crude oil prices resulting from the situation in the Middle East. Ordinary income and net income declined due to the absence of subsidy and other income recorded in the same period of the previous year.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Summary of Financial Results for the First Quarter of the Fiscal Year Ending December 2026 [Japanese GAAP] (Consolidated) | ENDO MANUFACTURING CO.,LTD. (7841) timely disclosure | Komori