Komori
Earnings7821MAEDA KOSEN CO.,LTD.Information and Communications, Services and Others

Summary of Financial Results for the Third Quarter of the Fiscal Year Ending June 2026 (Japanese GAAP, Consolidated)

For the cumulative third quarter of the fiscal year ending June 2026, net sales increased 14.1% year on year, while operating income decreased 4.3%. The full-year earnings forecast remains unchanged, and the forecast annual dividend has been increased to ¥28 from the previous fiscal year's actual dividend of ¥26.

Worth reading
44Recurring
Scored from 5 of 6 sections
Direction
Mixed performance
Direction inferred from the company’s description.
Scale
14.1
Year-on-year change in revenue (%)
Wording
Conditional
How definitive the wording is.

Results for this period

Third quarter1 July 2025 to 31 March 2026ConsolidatedJapanese GAAP
Net Sales54,250¥ millionsYear on year +14.1%Progress 80.4%
Operating profit9,718¥ millionsYear on year -4.3%Progress 88.3%
Ordinary income10,548¥ millionsYear on year +3.1%Progress 95.9%
Net income attributable to owners of the parent7,226¥ millionsYear on year +3.2%Progress 95.1%

The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.

Net income per share¥107.64
Financial position at period-end
Total assets91,675¥ millions
of which net assets 75,050 ¥ millionsEquity ratio 81.8%vs. prior year-end +3.2pt

塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.

Segment revenue
Social Infrastructure business35,87066.1%
Industry Infrastructure business18,38033.9%
Segment profit
Social Infrastructure business7,10965.5%
Industry Infrastructure business3,74234.5%
Outlook and shareholder returns
Full-year earnings forecast
Net Sales¥67,500 millions (YoY +5.3%)
Operating profit¥11,000 millions (YoY -8.5%)
Ordinary income¥11,000 millions (YoY -10.3%)
Net income¥7,600 millions (YoY -19.9%)
Annual Dividend Forecast¥26 → ¥28
Factors Behind Changes in Business Performance

Deliveries of materials for public works projects progressed steadily, with strong sales of embankment reinforcement materials and marine-related materials such as turbidity curtains. The results of the 2 companies made subsidiaries in the previous fiscal year also contributed to increases in net sales and profit. Meanwhile, the European subsidiaries recorded declines in net sales and profit due to the反動減 following a large transaction in the previous fiscal year and lower profit margins. Ordinary income increased due to the recognition of foreign exchange gains and other factors.

Disclosure regarding the going concern assumption

No applicable matters

Change in accounting policy
基準改正に伴う変更 Noそれ以外の変更 No見積りの変更 No修正再表示 No
Changes in the scope of consolidationNew 0 / Excluded 0 / Company name None
Breakdown of extraordinary income (loss)Extraordinary income Gain on elimination of shares held in a merged company ¥4 millions, Gain on sale of investment securities ¥2 millions / Extraordinary loss Not disclosed
Depreciation and amortization¥2,635 millions
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingNo
Issued Shares at Period-End68,080,612 Shares
Treasury Shares at Period-End894,575 Shares
Results for this period
ItemDetails
Fiscal Period ClassificationThird quarter
Accounting standardsJapanese GAAP
Consolidated / non-consolidatedConsolidated
Period Covered1 July 2025 to 31 March 2026
Net Sales¥54,250 millions (YoY +14.1%)
Operating profit¥9,718 millions (YoY -4.3%)
Ordinary income¥10,548 millions (YoY +3.1%)
Profit attributable to owners of the parent¥7,226 millions (YoY +3.2%)
Net income per share¥107.64
Equity ratioEnd of the current fiscal period 81.8% / End of previous period 78.6%
Total assets¥91,675 millions
Net assets¥75,050 millions
Full-year earnings forecastNet Sales ¥67,500 millions (YoY +5.3%) / Operating profit ¥11,000 millions (YoY -8.5%) / Ordinary income ¥11,000 millions (YoY -10.3%) / Net income ¥7,600 millions (YoY -19.9%)
Annual Dividend Forecast¥26 → ¥28
Segment revenueSegment Social Infrastructure business / Net Sales ¥35,870 millions (YoY +34.8%), Segment Industry Infrastructure business / Net Sales ¥18,380 millions (YoY -12.2%)
Segment profitSegment Social Infrastructure business / Segment profit ¥7,109 millions (YoY +19.2%), Segment Industry Infrastructure business / Segment profit ¥3,742 millions (YoY -27.8%)
Depreciation and amortization¥2,635 millions
Breakdown of extraordinary income (loss)Extraordinary income Gain on elimination of shares held in a merged company ¥4 millions, Gain on sale of investment securities ¥2 millions / Extraordinary loss Not disclosed
Disclosure regarding the going concern assumptionNo applicable matters
Change in accounting policyChanges due to revisions to standards No / Other changes No / Change in accounting estimate No / Restatement No
Changes in the scope of consolidationNew 0 / Excluded 0 / Company name None
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingNo
Issued Shares at Period-End68,080,612 Shares
Treasury Shares at Period-End894,575 Shares
Factors Behind Changes in Business PerformanceDeliveries of materials for public works projects progressed steadily, with strong sales of embankment reinforcement materials and marine-related materials such as turbidity curtains. The results of the 2 companies made subsidiaries in the previous fiscal year also contributed to increases in net sales and profit. Meanwhile, the European subsidiaries recorded declines in net sales and profit due to the反動減 following a large transaction in the previous fiscal year and lower profit margins. Ordinary income increased due to the recognition of foreign exchange gains and other factors.
Items this document does not state (12)
Operating MarginCash flows from operating activitiesCash flows from investing activitiesCash flows from financing activitiesCash and cash equivalents at end of periodRevision to Earnings ForecastPayout ratioShareholder Return PolicyRegional salesOrders received and order backlogImpairment lossMaterial subsequent events

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

Deliveries of materials for public works projects progressed steadily, with strong sales of embankment reinforcement materials and marine-related materials. The results of 2 companies made subsidiaries in the previous fiscal year also contributed. Meanwhile, the European subsidiaries saw declines in net sales and profit due to the反動減 following a large transaction in the previous fiscal year and lower profit margins. Ordinary income increased due to foreign exchange gains and other factors. The full-year forecast remains unchanged because the impact of the situation in the Middle East is currently uncertain.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Summary of Financial Results for the Third Quarter of the Fiscal Year Ending June 2026 (Japanese GAAP, Consolidated) | MAEDA KOSEN CO.,LTD. (7821) timely disclosure | Komori