Komori
Financial results presentation7793IMAGE MAGIC Inc.Information and Communications, Services and Others

Materials for the Briefing on Financial Results for the Fiscal Year Ended December 2025

For the fiscal year ended December 2025, net sales, gross profit, operating income, ordinary income and net income all reached record highs, driven by growth in the on-demand printing service. The company increased investment in advertising, personnel and facilities to support future growth and expects higher revenue and profits for the fiscal year ending December 2026.

Worth reading
74In focus
Scored from 4 of 6 sections
Direction
Improvement
Direction inferred from the company’s description.
Scale
9402
¥ million (revenue)
Wording
Conditional
How definitive the wording is.

Contents of this document

Financial results presentationFiscal year ending December 202510 items taken from the company’s own explanation
Financial Results Figures (The key points of this material are explained below)
Net Sales¥9,402 million+21.0%
Operating profit¥556 million+26.4%
Ordinary income¥558 million+24.2%
Net income¥329 million+27.5%
Selling, general and administrative expenses¥3,238 million
Results for the three months of the current quarter四半期売上高、売上総利益、営業損益・EBITDAの推移を図示。ただし個別の数値はNot disclosed
Full-year earnings forecast2026年12月期はオンデマンドプリントサービス、ソリューションサービスともに伸長し、増収増益を見込む。科目別予想値はNot disclosed
What the company explained in this material
Breakdown of Factors Affecting the ChangeReasons cited by the Company for the change in the figures.
広告・販促、人材への積極投資により売上総利益が増加。販管費は717百万円増加し、内訳は人件費245百万円増、広告宣伝費257百万円増、荷造運送費47百万円増、研究開発費4百万円減、減価償却費28百万円増
New initiatives
省力化・省人化装置の開発、UVプリンターへのカメラ搭載、AMR導入、MESによる稼働状況管理、レーザーマーキング機、3Dプリンターソリューション、次世代DX化装置開発メンバーの増強
Key KPIsA metric the company considers important as a management benchmark.
トランザクション数、平均顧客単価
Unit price and quantity metricsThese figures show sales broken down by price and volume.
トランザクション数、平均顧客単価。平均顧客単価は最高値を記録
Segment results
オンデマンドプリントサービス、ソリューションサービスの売上高・売上総利益率の推移を図示。個別数値と前年同期比はNot disclosed
Number of stores and locations
工場・オフィス・ショールームの所在地を掲載。期中の出退店数はNot disclosed
Number of employees
500名(パート・アルバイト含む)、前年同期比+43名
Capital expenditures
¥82 million R&D-oriented capital investment
Annual Dividend
FY25は1株当たり32円(3月配当予定)、FY26は35円予想。中間・期末の内訳はNot disclosed
Acquisition of treasury shares
FY26予定:60,000株(上限)、取得価額150,000,000円(上限)、取得期間2026/2/16-7/31。FY25実績も取得期間・株数・取得価額を掲載
Contents of this document
ItemDetails
Document typeFinancial results presentation
Fiscal Period CoveredFiscal year ending December 2025
Net Sales¥9,402 million (YoY +21.0%)
Operating profit¥556 million (YoY +26.4%)
Ordinary income¥558 million (YoY +24.2%)
Net income¥329 million (YoY +27.5%)
Selling, general and administrative expenses¥3,238 million
Results for the three months of the current quarter四半期売上高、売上総利益、営業損益・EBITDAの推移を図示。ただし個別の数値はNot disclosed
Full-year earnings forecast2026年12月期はオンデマンドプリントサービス、ソリューションサービスともに伸長し、増収増益を見込む。科目別予想値はNot disclosed
Segment resultsオンデマンドプリントサービス、ソリューションサービスの売上高・売上総利益率の推移を図示。個別数値と前年同期比はNot disclosed
Breakdown of Factors Affecting the Change広告・販促、人材への積極投資により売上総利益が増加。販管費は717百万円増加し、内訳は人件費245百万円増、広告宣伝費257百万円増、荷造運送費47百万円増、研究開発費4百万円減、減価償却費28百万円増
Key KPIsトランザクション数、平均顧客単価
Unit price and quantity metricsトランザクション数、平均顧客単価。平均顧客単価は最高値を記録
Number of stores and locations工場・オフィス・ショールームの所在地を掲載。期中の出退店数はNot disclosed
Number of employees500名(パート・アルバイト含む)、前年同期比+43名
Annual DividendFY25は1株当たり32円(3月配当予定)、FY26は35円予想。中間・期末の内訳はNot disclosed
Acquisition of treasury sharesFY26予定:60,000株(上限)、取得価額150,000,000円(上限)、取得期間2026/2/16-7/31。FY25実績も取得期間・株数・取得価額を掲載
Capital expenditures¥82 million (R&D-oriented capital investment)
New initiatives省力化・省人化装置の開発、UVプリンターへのカメラ搭載、AMR導入、MESによる稼働状況管理、レーザーマーキング機、3Dプリンターソリューション、次世代DX化装置開発メンバーの増強
Items this document does not state (12)
Gross Profit MarginOperating profit marginProgress against full-year forecastSelf-assessment against the planAssumptions Underlying the Business OutlookRisk amount incorporated into the outlookMedium-term management plan targetsFinancial targetsPayout ratioOrders received and order backlogMarket Size / ShareKey points of the Q&A

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

オンデマンドプリントサービス、特に「オリジナルプリント.jp」の売上が堅調に推移したこと。売上総利益率の高い同サービスの伸長が売上総利益を押し上げた。また、広告・販促、人材、設備への投資を積極化した。

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Materials for the Briefing on Financial Results for the Fiscal Year Ended December 2025 | IMAGE MAGIC Inc. (7793) timely disclosure | Komori