Komori
Earnings7776CellSeed Inc.Electrical Equipment and Precision Instruments

Summary of Financial Results for the First Quarter of the Fiscal Year Ending December 2026 [Japanese GAAP] (Non-consolidated)

In the first quarter of the fiscal year ending December 2026, net sales decreased 49.1% year on year. Meanwhile, operating loss, ordinary loss and net loss for the quarter all narrowed year on year, mainly due to lower research and development expenses.

Worth reading
60In focus
0–100. This measures how worthwhile something is to read, not how good or bad the company is.
Direction
Mixed performance
Direction inferred from the company’s description.
Scale
49.1
% (year-on-year decline in revenue)
Wording
Conditional
How definitive the wording is.

Results for this period

First quarter1 January 2026–31 March 2026Non-consolidated (standalone)Japanese GAAP
Net Sales13Millions of yenYear on year -49.1%Progress 18.3%
Operating profit-250Millions of yen
Ordinary income-251Millions of yen
Net income attributable to owners of the parent-272Millions of yen

The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.

Net income per share¥(7.24)
Financial position at period-end
Total assets2,367Millions of yen
of which net assets 2,001 Millions of yenEquity ratio 84.1%vs. prior year-end +8.1pt

塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.

Segment revenueRegenerative Medicine Support Business ¥10,281 thousand, Cell-sheet regenerative medicine business ¥3,375 thousand
Segment profitRegenerative Medicine Support Business ¥-35,574 thousand, Cell-sheet regenerative medicine business ¥-143,879 thousand
Outlook and shareholder returns
Full-year earnings forecast
Net Sales71 Millions of yen (YoY -14.9%)
Operating profit-1,225 Millions of yen
Ordinary income-1,250 Millions of yen
Net income-1,320 Millions of yen
Annual Dividend Forecast0.00 yen and sen → 0.00 yen and sen
Factors Behind Changes in Business Performance

In the regenerative medicine support business, sales remained sluggish amid prolonged political and geopolitical turmoil in overseas markets, resulting in lower segment sales. Sales in the cell-sheet regenerative medicine business increased. On a company-wide basis, the company continued to improve its financial position through cost reductions.

Disclosure regarding the going concern assumption

A description of material events and other matters is included. While the company believes that its financing activities will prevent any difficulty in funding for the foreseeable future, there is no specific prospect yet for obtaining approval for or commercializing the first cell-sheet regenerative medicine product. The company states that circumstances exist that raise significant doubt about its ability to continue as a going concern. There are no applicable notes on the going concern assumption.

Change in accounting policy
基準改正に伴う変更 Noそれ以外の変更 No見積りの変更 No修正再表示 No
Material subsequent eventsFrom 1 April through 30 April 2026, 1,140 of the 25th Series Stock Acquisition Rights were exercised, resulting in the issuance of 114,000 shares. The total exercise price was ¥32,037 thousand, and capital stock increased by ¥16,041 thousand.
Impairment loss¥20,321 thousand
Breakdown of extraordinary income (loss)Extraordinary income Not disclosed / Extraordinary loss Impairment Losses ¥20,321 thousand
Depreciation and amortization¥0 thousand
Availability of Supplementary Financial Results MaterialsNo
Availability of Financial Results BriefingNo
Issued Shares at Period-End38,873,919 Shares
Treasury Shares at Period-End156 Shares
Results for this period
ItemDetails
Fiscal Period ClassificationFirst quarter
Accounting standardsJapanese GAAP
Consolidated / non-consolidatedNon-consolidated (standalone)
Period Covered1 January 2026–31 March 2026
Net Sales13 Millions of yen (YoY -49.1%)
Operating profit-250 Millions of yen
Ordinary income-251 Millions of yen
Profit attributable to owners of the parent-272 Millions of yen
Net income per share¥(7.24)
Equity ratioEnd of the current fiscal period 84.1 / End of previous period 76
Total assets2,367 Millions of yen
Net assets2,001 Millions of yen
Full-year earnings forecastNet Sales 71 Millions of yen (YoY -14.9%) / Operating profit -1,225 Millions of yen / Ordinary income -1,250 Millions of yen / Net income -1,320 Millions of yen
Annual Dividend Forecast0.00 yen and sen → 0.00 yen and sen
Segment revenueRegenerative Medicine Support Business ¥10,281 thousand, Cell-sheet regenerative medicine business ¥3,375 thousand
Segment profitRegenerative Medicine Support Business ¥-35,574 thousand, Cell-sheet regenerative medicine business ¥-143,879 thousand
Depreciation and amortization¥0 thousand
Impairment loss¥20,321 thousand
Breakdown of extraordinary income (loss)Extraordinary income Not disclosed / Extraordinary loss Impairment Losses ¥20,321 thousand
Disclosure regarding the going concern assumptionA description of material events and other matters is included. While the company believes that its financing activities will prevent any difficulty in funding for the foreseeable future, there is no specific prospect yet for obtaining approval for or commercializing the first cell-sheet regenerative medicine product. The company states that circumstances exist that raise significant doubt about its ability to continue as a going concern. There are no applicable notes on the going concern assumption.
Change in accounting policyChanges due to revisions to standards No / Other changes No / Change in accounting estimate No / Restatement No
Material subsequent eventsFrom 1 April through 30 April 2026, 1,140 of the 25th Series Stock Acquisition Rights were exercised, resulting in the issuance of 114,000 shares. The total exercise price was ¥32,037 thousand, and capital stock increased by ¥16,041 thousand.
Availability of Supplementary Financial Results MaterialsNo
Availability of Financial Results BriefingNo
Issued Shares at Period-End38,873,919 Shares
Treasury Shares at Period-End156 Shares
Factors Behind Changes in Business PerformanceIn the regenerative medicine support business, sales remained sluggish amid prolonged political and geopolitical turmoil in overseas markets, resulting in lower segment sales. Sales in the cell-sheet regenerative medicine business increased. On a company-wide basis, the company continued to improve its financial position through cost reductions.
Items this document does not state (11)
Operating MarginCash flows from operating activitiesCash flows from investing activitiesCash flows from financing activitiesCash and cash equivalents at end of periodRevision to Earnings ForecastPayout ratioShareholder Return PolicyRegional salesOrders received and order backlogChanges in the scope of consolidation

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

Sales in the regenerative medicine support business remained sluggish amid prolonged political and geopolitical turmoil in overseas markets. Meanwhile, the company continued to improve its financial position through cost reductions and advanced research and development in the cell-sheet regenerative medicine business.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Summary of Financial Results for the First Quarter of the Fiscal Year Ending December 2026 [Japanese GAAP] (Non-consolidated) | CellSeed Inc. (7776) timely disclosure | Komori