Komori
Earnings7744Noritsu Koki Co.,Ltd.Electrical Equipment and Precision Instruments

Summary of Consolidated Financial Results for the First Quarter of the Fiscal Year Ending December 2026 [IFRS]

In the first quarter of the fiscal year ending December 2026, revenue and all profit categories significantly exceeded the same period of the previous year, driven by the addition of センクシア株式会社 to the consolidated group, recovery in existing businesses, and strong demand related to acoustic equipment. The full-year earnings forecast and dividend forecast have not been revised.

Worth reading
56In focus
Scored from 5 of 6 sections
Direction
Improvement
Direction inferred from the company’s description.
Scale
48.2
Year-on-year change in revenue (%)
Wording
Conditional
How definitive the wording is.

Results for this period

First quarter1 January 2026–31 March 2026ConsolidatedIFRS
Net Sales40,319¥ millionYear on year +48.2%Progress 24.1%
Operating profit8,413¥ millionYear on year +60.5%Progress 32.4%
Ordinary income8,548¥ millionYear on year +95.5%Progress 34.7%
Net income attributable to owners of the parent5,645¥ millionYear on year +100.6%Progress 33.6%

The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.

Net income per share¥52.69
Financial position at period-end
Total assets363,688¥ million
of which net assets 228,651 ¥ millionEquity ratio 62.8%vs. prior year-end -12.9pt

塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.

Cash inflows and outflows
Operating+3,604
Investment-79,990
Financials+43,092
Net change-33,294

Stacked from zero: upward is an increase in cash, downward a decrease (in ¥ million).The net change represented by the dotted line is the total of three items, calculated from figures provided by the company.

Cash and cash equivalents at end of period¥64,597 million
Segment revenueManufacturing (parts and materials) ¥9,687 million (YoY +242.1%), Manufacturing (audio equipment-related) ¥30,632 million (YoY +25.7%)
Segment profitManufacturing (parts and materials) ¥2,262 million (YoY +302.8%), Manufacturing (audio equipment-related) ¥8,803 million (YoY +37.4%)
Outlook and shareholder returns
Full-year earnings forecast
Net Sales¥167,600 million (YoY +40.6%)
Operating profit¥26,000 million (YoY +24.9%)
Ordinary income¥24,600 million (YoY +12.1%)
Net income¥16,800 million (YoY +7.4%)
Annual Dividend Forecast¥73.67 → ¥75
Factors Behind Changes in Business Performance

Addition of センクシア株式会社 to the consolidated group, recovery in the existing nib and MIM businesses, recovery in cosmetics demand in China, growth in transportation equipment components, increased sales driven by strong demand in the acoustic equipment-related business, expansion of product categories, and growth in e-commerce sales.

Disclosure regarding the going concern assumption

No applicable matters

Change in accounting policy
基準改正に伴う変更 Noそれ以外の変更 No見積りの変更 No修正再表示 Yes (restatement of comparative information following the adoption of IFRS 18)
Changes in the scope of consolidationNew 1 / Name of newly added company センクシア株式会社 / Excluded 0 / Excluded Company Name Not disclosed
Depreciation and amortization¥1,861 million
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingYes (on-demand webcast for analysts and institutional investors)
Issued Shares at Period-End108,818,916 Shares
Treasury Shares at Period-End2,138,063 Shares
Results for this period
ItemDetails
Fiscal Period ClassificationFirst quarter
Accounting standardsIFRS
Consolidated / non-consolidatedConsolidated
Period Covered1 January 2026–31 March 2026
Net Sales¥40,319 million (YoY +48.2%)
Operating profit¥8,413 million (YoY +60.5%)
Ordinary income¥8,548 million (YoY +95.5%)
Profit attributable to owners of the parent¥5,645 million (YoY +100.6%)
Net income per share¥52.69
Equity ratioEnd of the current fiscal period 62.8 / End of previous period 75.7
Total assets¥363,688 million
Net assets¥228,651 million
Cash flows from operating activities¥3,604 million
Cash flows from investing activities¥-79,990 million
Cash flows from financing activities¥43,092 million
Cash and cash equivalents at end of period¥64,597 million
Full-year earnings forecastNet Sales ¥167,600 million (YoY +40.6%) / Operating profit ¥26,000 million (YoY +24.9%) / Ordinary income ¥24,600 million (YoY +12.1%) / Net income ¥16,800 million (YoY +7.4%)
Annual Dividend Forecast¥73.67 → ¥75
Segment revenueManufacturing (parts and materials) ¥9,687 million (YoY +242.1%), Manufacturing (audio equipment-related) ¥30,632 million (YoY +25.7%)
Segment profitManufacturing (parts and materials) ¥2,262 million (YoY +302.8%), Manufacturing (audio equipment-related) ¥8,803 million (YoY +37.4%)
Depreciation and amortization¥1,861 million
Disclosure regarding the going concern assumptionNo applicable matters
Change in accounting policyChanges due to revisions to standards No / Other changes No / Change in accounting estimate No / Restatement Yes (restatement of comparative information following the adoption of IFRS 18)
Changes in the scope of consolidationNew 1 / Name of newly added company センクシア株式会社 / Excluded 0 / Excluded Company Name Not disclosed
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingYes (on-demand webcast for analysts and institutional investors)
Issued Shares at Period-End108,818,916 Shares
Treasury Shares at Period-End2,138,063 Shares
Factors Behind Changes in Business PerformanceAddition of センクシア株式会社 to the consolidated group, recovery in the existing nib and MIM businesses, recovery in cosmetics demand in China, growth in transportation equipment components, increased sales driven by strong demand in the acoustic equipment-related business, expansion of product categories, and growth in e-commerce sales.
Items this document does not state (9)
Operating MarginRevision to Earnings ForecastPayout ratioShareholder Return PolicyRegional salesOrders received and order backlogImpairment lossBreakdown of extraordinary income (loss)Material subsequent events

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

In the parts and materials business, the company cited the addition of センクシア株式会社 to the group, recovery in the existing nib and MIM businesses, a recovery in cosmetics demand in China, and growth in transportation equipment components. In the acoustic equipment-related business, it cited increased sales driven by strong demand, expansion of product categories, and growth in e-commerce sales. The increase in operating profit was attributed to growth in business EBITDA, while the increase in profit for the quarter attributable to owners of the parent was attributed to higher operating profit and an increase in foreign exchange gains and losses arising from investment transactions.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Summary of Consolidated Financial Results for the First Quarter of the Fiscal Year Ending December 2026 [IFRS] | Noritsu Koki Co.,Ltd. (7744) timely disclosure | Komori