Contents of this document
- Background to higher revenue and lower income for the fiscal year ending March 2027: expanded supply and contributions from new stores will drive revenue growth, while the logistics center start-up, fuel costs and investment in human resources will weigh on earnings.
- Timing of the start-up of the Kanto Mother Logistics Center: scheduled for December 2026 as originally planned. Satellite facilities will be expanded in stages.
- Opening of the 荏子田店 store: rescheduled to around September 2026 due to delays in procuring materials.
- Passing on higher costs: prices will be revised in stages in response to increases in procurement prices, personnel expenses, fuel costs and electricity charges.
- Shareholder benefits: enhancements to the benefits program and incentives for long-term shareholders are under consideration, taking into account the overall balance and sustainability of shareholder returns.
- Increase in gross profit
- Improved logistics efficiency in the Frozen business
- Increase in personnel expenses and other costs
- Increase in other expenses
- Impairment losses on unprofitable stores¥217 million
- Construction of the Kanto Mother Logistics Center and introduction of a high-rise automated warehouse
- Development of satellite facilities
- Opening of the new スーパー生鮮館TAIGA荏子田店 store
- Expansion and monetization of FROZEN JOE’S across multiple locations
- Full-scale launch of overseas business expansion
- Improved logistics efficiency, optimization of procurement terms and phased price revisions
- PBR2.3 timesYear on year against the same period last yearUp from 1.8x at the previous fiscal year-end
- ROE9 %
- ROA1.8 %
- Net profit margin0.6 %
- Total asset turnover2.8 times
- Financial Leverage5.1 times
- PER25.7 times
- Shareholders11,344 PeopleYear on year against the same period last yearApproximately 8x, up from 1,365 shareholders
- Frozen Foods BusinessNet Sales¥50,876 million (YoY +6.1%)Segment profit¥699 million (YoY +26.2%)
- Supermarket businessSegment profit¥82 million
| Item | Details |
|---|---|
| Document type | Presentation materials for financial results |
| Fiscal Period Covered | Fiscal year ended March 2026 (earnings forecast for the fiscal year ending March 2027) |
| Net Sales | ¥57,716 million (YoY +5.5%) |
| Operating profit | ¥782 million (YoY +24.6%) |
| Ordinary income | ¥791 million (YoY +14.4%) |
| Net income | ¥374 million (YoY -22.1%) |
| Gross Profit Margin | 17.3% |
| Operating profit margin | 1.4% |
| Selling, general and administrative expenses | ¥9,209 million |
| Full-year earnings forecast | Net Sales ¥62,500 million / Operating profit ¥724 million / Ordinary income ¥737 million / Net income for the current fiscal year ¥488 million |
| Segment results | Segment Frozen Foods Business / Net Sales ¥50,876 million (YoY +6.1%) / Segment profit ¥699 million (YoY +26.2%), Segment Supermarket business / Net Sales Not disclosed / Segment profit ¥82 million |
| Breakdown of Factors Affecting the Change | Item Increase in gross profit / Amount Not disclosed, Item Improved logistics efficiency in the Frozen business / Amount Not disclosed, Item Increase in personnel expenses and other costs / Amount Not disclosed, Item Increase in other expenses / Amount Not disclosed, Item Impairment losses on unprofitable stores / Amount ¥217 million |
| Key KPIs | Indicator name PBR / Value 2.3 times / Year on year against the same period last year Up from 1.8x at the previous fiscal year-end, Indicator name ROE / Value 9 % / Year on year against the same period last year Not disclosed, Indicator name ROA / Value 1.8 % / Year on year against the same period last year Not disclosed, Indicator name Net profit margin / Value 0.6 % / Year on year against the same period last year Not disclosed, Indicator name Total asset turnover / Value 2.8 times / Year on year against the same period last year Not disclosed, Indicator name Financial Leverage / Value 5.1 times / Year on year against the same period last year Not disclosed, Indicator name PER / Value 25.7 times / Year on year against the same period last year Not disclosed, Indicator name Shareholders / Value 11,344 People / Year on year against the same period last year Approximately 8x, up from 1,365 shareholders |
| Number of stores and locations | Number at period-end 15 logistics facilities at fiscal year-end / Number of store openings and closures during the period Not disclosed |
| Number of employees | Number of Employees 868 employees (plus 333 temporary employees) / Changes during the period and hiring plan 754 FZ employees (as of 31 March 2026); changes and hiring plans: Not disclosed |
| Assumptions Underlying the Business Outlook | Higher fuel costs due to surging crude oil prices; higher depreciation expenses and logistics costs associated with the start-up of the Kanto Mother Logistics Center and fleet expansion; and increased investment in human resources. Numerical assumptions: Not disclosed |
| Medium-term management plan targets | 2030 numerical targets Net Sales ¥100 billion / Operating profit ¥2.5 billion / Operating profit margin 2.5% / Second Medium-Term Management Plan Net Sales ¥60 billion / Operating profit ¥1 billion / Payout ratio 30.0% / Comparison with actual results Fiscal 2026 actual revenue: ¥57.7 billion; operating income: ¥780 million; latest forecast revenue: ¥62.6 billion; operating income: ¥720 million |
| Financial targets | P/B ratio target At least 1.0x / Actual results PBR 2.3x / ROE 9.0% / ROA 1.8% / Equity ratio 19.8% |
| Annual Dividend | Fiscal year ending March 2026 Interim ¥10 per share / End of period ¥10 per share / Annual ¥20/share / Forecast for the fiscal year ending March 2027 Interim ¥11 per share / End of period ¥10 per share / Annual ¥21 per share |
| Payout ratio | Second medium-term management plan targets 30.0% / Latest fiscal 2026 forecast 16.10% / Total shareholder return basis 32.5% |
| Capital expenditures | ¥42 100 million (total investment in the Kanto Mother Logistics Center) |
| Key points of the Q&A | Background to higher revenue and lower income for the fiscal year ending March 2027: expanded supply and contributions from new stores will drive revenue growth, while the logistics center start-up, fuel costs and investment in human resources will weigh on earnings., Timing of the start-up of the Kanto Mother Logistics Center: scheduled for December 2026 as originally planned. Satellite facilities will be expanded in stages., Opening of the 荏子田店 store: rescheduled to around September 2026 due to delays in procuring materials., Passing on higher costs: prices will be revised in stages in response to increases in procurement prices, personnel expenses, fuel costs and electricity charges., Shareholder benefits: enhancements to the benefits program and incentives for long-term shareholders are under consideration, taking into account the overall balance and sustainability of shareholder returns. |
| New initiatives | Construction of the Kanto Mother Logistics Center and introduction of a high-rise automated warehouse, Development of satellite facilities, Opening of the new スーパー生鮮館TAIGA荏子田店 store, Expansion and monetization of FROZEN JOE’S across multiple locations, Full-scale launch of overseas business expansion, Improved logistics efficiency, optimization of procurement terms and phased price revisions |
Items this document does not state (8)
These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.
The reasons the company gives
The company's own explanation, not something inferred from the numbers.For the fiscal year ended March 2026, revenue increased due to expanded business with major customers, while operating income rose on improved delivery efficiency and continued profitability in the supermarket business. Impairment losses on unprofitable stores were a factor in the decline in net income. For the fiscal year ending March 2027, revenue is expected to increase due to expanded supply to drugstores, the acquisition of new customers and contributions from new stores. Income is nevertheless expected to decline because of depreciation expenses associated with the start-up of the Kanto Mother Logistics Center, fleet expansion, higher fuel costs and investment in human resources.