Results for this period
Full year1 March 2025–28 February 2026Non-consolidated (standalone)Japanese GAAPThe width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.
塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.
Stacked from zero: upward is an increase in cash, downward a decrease (in Millions of yen).The net change represented by the dotted line is the total of three items, calculated from figures provided by the company.
Revenue decreased due to intensified market competition, changing customer needs, underperformance by some core products versus the previous year, reduced media exposure and fewer event appearances by product demonstrators. Operating, ordinary and net losses narrowed due to a decrease in selling, general and administrative expenses, among other factors.
Material events, etc., are disclosed. Although three consecutive years of operating, ordinary and net losses have created circumstances raising substantial doubt about the company’s ability to continue as a going concern, the company determined that no material uncertainty exists at present based on securing funding and implementing measures to return to profitability. There are no applicable notes regarding the going-concern assumption.
| Item | Details |
|---|---|
| Fiscal Period Classification | Full year |
| Accounting standards | Japanese GAAP |
| Consolidated / non-consolidated | Non-consolidated (standalone) |
| Period Covered | 1 March 2025–28 February 2026 |
| Net Sales | 1,779 Millions of yen (YoY -13.3%) |
| Operating profit | -271 Millions of yen |
| Ordinary income | -271 Millions of yen |
| Profit attributable to owners of the parent | -272 Millions of yen |
| Net income per share | Loss of ¥91.85 per share |
| Operating Margin | △15.2％ |
| Equity ratio | End of the current fiscal period 66.6 / End of previous period 81.7 |
| Total assets | 1,152 Millions of yen |
| Net assets | 767 Millions of yen |
| Cash flows from operating activities | -290 Millions of yen |
| Cash flows from investing activities | -1 Millions of yen |
| Cash flows from financing activities | 192 Millions of yen |
| Cash and cash equivalents at end of period | 559 Millions of yen |
| Full-year earnings forecast | Net Sales 1,802 Millions of yen (YoY +1.3%) / Operating profit 1 Millions of yen / Ordinary income 2 Millions of yen / Net income 1 Millions of yen |
| Annual Dividend Forecast | ¥0.00 → ¥0.00 |
| Depreciation and amortization | ¥654 thousand |
| Impairment loss | ¥335 thousand |
| Breakdown of extraordinary income (loss) | Extraordinary income Not disclosed / Extraordinary loss Impairment Losses ¥335 thousand |
| Disclosure regarding the going concern assumption | Material events, etc., are disclosed. Although three consecutive years of operating, ordinary and net losses have created circumstances raising substantial doubt about the company’s ability to continue as a going concern, the company determined that no material uncertainty exists at present based on securing funding and implementing measures to return to profitability. There are no applicable notes regarding the going-concern assumption. |
| Change in accounting policy | Changes due to revisions to standards No / Other changes No / Change in accounting estimate No / Restatement No |
| Material subsequent events | Not applicable. |
| Availability of Supplementary Financial Results Materials | Yes |
| Availability of Financial Results Briefing | Yes (for institutional investors and analysts) |
| Issued Shares at Period-End | 2,963,000 Shares |
| Treasury Shares at Period-End | 124 Shares |
| Factors Behind Changes in Business Performance | Revenue decreased due to intensified market competition, changing customer needs, underperformance by some core products versus the previous year, reduced media exposure and fewer event appearances by product demonstrators. Operating, ordinary and net losses narrowed due to a decrease in selling, general and administrative expenses, among other factors. |
Items this document does not state (8)
These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.
The reasons the company gives
The company's own explanation, not something inferred from the numbers.The company cited intensified market competition, changing customer needs, underperformance by some core products versus the previous year, reduced media exposure and fewer event appearances by product demonstrators as factors behind the decline in revenue. Losses narrowed due to reductions in fixed costs and optimization of advertising and promotional expenses.