Revised forecast
Fiscal year ending December 2026 · Full yearPrevious forecast published 14 May 2026The bar length represents the relative magnitude of change, based on the item that changed the most in this document. The percentage change shown by the dotted line is calculated from the two reported figures because the company did not provide the rate.
Following a further review of tax calculations, tax-effect impacts and other items that had been projected when the group companies were integrated in January 2026, profit attributable to owners of the parent has been revised upward from ¥9,400 million to ¥9,800 million. The dividend forecast has been increased after comprehensively considering the company's basic policy of targeting a consolidated dividend payout ratio of 20%, the priority given to allocating funds to growth investments, and the increase in earnings per share, among other factors.
| Item | Details |
|---|---|
| Net Sales | ¥140,000 million → ¥140,000 million |
| Operating profit | ¥15,600 million → ¥15,600 million |
| Ordinary income | ¥15,200 million → ¥15,200 million |
| Profit attributable to owners of the parent | ¥9,400 million → ¥9,800 million（4.3％） |
| Net income per share | 152.34 yen → 158.5 yen |
| Fiscal Period Covered | Fiscal year ending December 2026 |
| Period Covered | Full year |
| Publication date of previous forecast | 14 May 2026 |
| Previous-period results | Fiscal year ended December 2025: net sales of ¥100,614 million, operating profit before amortization of goodwill and other items of ¥10,441 million, operating profit of ¥9,044 million, ordinary profit of ¥8,487 million, profit attributable to owners of the parent of ¥5,270 million, and earnings per share of ¥87.69 |
| Reason for the revision | Following a further review of tax calculations, tax-effect impacts and other items that had been projected when the group companies were integrated in January 2026, profit attributable to owners of the parent has been revised upward from ¥9,400 million to ¥9,800 million. The dividend forecast has been increased after comprehensively considering the company's basic policy of targeting a consolidated dividend payout ratio of 20%, the priority given to allocating funds to growth investments, and the increase in earnings per share, among other factors. |
| Dividend forecast revision | The year-end dividend has been revised upward from ¥22.00 to ¥27.00 per share. The annual total has also been revised upward from ¥22.00 to ¥27.00 per share. |
| Consolidated / non-consolidated | Consolidated |
Items this document does not state (1)
These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.
The reasons the company gives
The company's own explanation, not something inferred from the numbers.The company conducted a further review of tax calculations, tax-effect impacts and other items that had been projected when the group companies were integrated in January 2026. The dividend revision reflects the company's basic policy of targeting a consolidated dividend payout ratio of 20%, the priority given to allocating funds to growth investments, and the increase in earnings per share resulting from the revision to the earnings forecasts, among other factors.