Komori
Earnings7681LEOCLAN Co.,Ltd.Trading & Wholesale

Financial Results for the Second Quarter (Interim Period) of the Fiscal Year Ending September 2026 [Japanese GAAP] (Consolidated)

For the interim period of the fiscal year ending September 2026, net sales increased substantially as a result of consolidating Faskia Holdings and 3 subsidiaries, while ordinary profit and profit attributable to owners of the parent declined. The Company also added the minimally invasive medical device sales business and rental business as reportable segments and revised its full-year earnings forecast.

Worth reading
60In focus
Scored from 5 of 6 sections
Direction
Mixed performance
Direction inferred from the company’s description.
Scale
87.6
% (year-on-year change in revenue)
Wording
Conditional
How definitive the wording is.

Results for this period

Interim period (second quarter)1 October 2025–31 March 2026ConsolidatedJapanese GAAP
Net Sales24,280¥ millionYear on year +87.6%Progress 54.6%
Operating profit526¥ millionYear on year +6.0%Progress 77.4%
Ordinary income507¥ millionYear on year -1.1%Progress 83.1%
Net income attributable to owners of the parent235¥ millionYear on year -31.5%Progress 102.2%

The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.

Net income per share¥39.82
Financial position at period-end
Total assets26,577¥ million
of which net assets 5,924 ¥ millionEquity ratio 21.6%vs. prior year-end -30.2pt

塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.

Cash inflows and outflows
Operating+1,869,190
Investment-3,809,945
Financials+4,725,147
Net change+2,784,392

Stacked from zero: upward is an increase in cash, downward a decrease (in ¥ thousand).The net change represented by the dotted line is the total of three items, calculated from figures provided by the company.

Cash and cash equivalents at end of period¥7,531,222 thousand
Segment revenueMedical Total Solution Business ¥12,475,689 thousand (YoY +1.1%), Remote Diagnostic Imaging Services Business ¥412,436 thousand (YoY +0.7%), Minimally Invasive Medical Device Sales Business ¥10,189,687 thousand, Rental Business ¥317,247 thousand
Segment profitMedical Total Solution Business ¥304,813 thousand (YoY -32.7%), Remote Diagnostic Imaging Services Business ¥41,523 thousand (YoY +0.4%), Minimally Invasive Medical Device Sales Business ¥183,981 thousand, Rental Business ¥37,430 thousand
Outlook and shareholder returns
Full-year earnings forecast
Net Sales¥44,500 million (YoY +107.1%)
Operating profit¥680 million (YoY +135.9%)
Ordinary income¥610 million (YoY +97.5%)
Net income¥230 million (YoY +50.5%)
Revision to Earnings ForecastNet Sales Not disclosed → ¥44,500 million / Operating profit Not disclosed → ¥680 million / Ordinary income Not disclosed → ¥610 million / Net income Not disclosed → ¥230 million
Annual Dividend Forecast¥17 → ¥17(0.0%)
Factors Behind Changes in Business Performance

Net sales increased as a result of making Faskia Holdings and 3 subsidiaries consolidated subsidiaries. In the Medical Total Solution Business, sales increased despite a decline in bundled sales, due to higher sales in other areas, while profit declined because lower-margin sales resulting from a decrease in large, high-margin projects reduced the profit margin. In the Remote Diagnostic Imaging Services Business, profit increased on the effect of higher sales.

Disclosure regarding the going concern assumption

No applicable matters.

Change in accounting policy
基準改正に伴う変更 Noそれ以外の変更 No見積りの変更 No修正再表示 No
Changes in the scope of consolidationNew Number of companies 4 / Company name ファスキアホールディングス株式会社, 株式会社フォーム, 株式会社シンコム, 中京三洋株式会社 / Excluded Number of companies 0 / Company name Not disclosed
Depreciation and amortization¥198,383 thousand
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingYes (for institutional investors)
Issued Shares at Period-End5,922,000
Treasury Shares at Period-End237
Results for this period
ItemDetails
Fiscal Period ClassificationInterim period (second quarter)
Accounting standardsJapanese GAAP
Consolidated / non-consolidatedConsolidated
Period Covered1 October 2025–31 March 2026
Net Sales¥24,280 million (YoY +87.6%)
Operating profit¥526 million (YoY +6.0%)
Ordinary income¥507 million (YoY -1.1%)
Profit attributable to owners of the parent¥235 million (YoY -31.5%)
Net income per share¥39.82
Equity ratioEnd of the current fiscal period 21.6 / End of previous period 51.8
Total assets¥26,577 million
Net assets¥5,924 million
Cash flows from operating activities¥1,869,190 thousand
Cash flows from investing activities¥-3,809,945 thousand
Cash flows from financing activities¥4,725,147 thousand
Cash and cash equivalents at end of period¥7,531,222 thousand
Full-year earnings forecastNet Sales ¥44,500 million (YoY +107.1%) / Operating profit ¥680 million (YoY +135.9%) / Ordinary income ¥610 million (YoY +97.5%) / Net income ¥230 million (YoY +50.5%)
Revision to Earnings ForecastNet Sales Not disclosed → ¥44,500 million / Operating profit Not disclosed → ¥680 million / Ordinary income Not disclosed → ¥610 million / Net income Not disclosed → ¥230 million
Annual Dividend Forecast¥17 → ¥17(0.0%)
Segment revenueMedical Total Solution Business ¥12,475,689 thousand (YoY +1.1%), Remote Diagnostic Imaging Services Business ¥412,436 thousand (YoY +0.7%), Minimally Invasive Medical Device Sales Business ¥10,189,687 thousand, Rental Business ¥317,247 thousand
Segment profitMedical Total Solution Business ¥304,813 thousand (YoY -32.7%), Remote Diagnostic Imaging Services Business ¥41,523 thousand (YoY +0.4%), Minimally Invasive Medical Device Sales Business ¥183,981 thousand, Rental Business ¥37,430 thousand
Depreciation and amortization¥198,383 thousand
Disclosure regarding the going concern assumptionNo applicable matters.
Change in accounting policyChanges due to revisions to standards No / Other changes No / Change in accounting estimate No / Restatement No
Changes in the scope of consolidationNew Number of companies 4 / Company name ファスキアホールディングス株式会社, 株式会社フォーム, 株式会社シンコム, 中京三洋株式会社 / Excluded Number of companies 0 / Company name Not disclosed
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingYes (for institutional investors)
Issued Shares at Period-End5,922,000
Treasury Shares at Period-End237
Factors Behind Changes in Business PerformanceNet sales increased as a result of making Faskia Holdings and 3 subsidiaries consolidated subsidiaries. In the Medical Total Solution Business, sales increased despite a decline in bundled sales, due to higher sales in other areas, while profit declined because lower-margin sales resulting from a decrease in large, high-margin projects reduced the profit margin. In the Remote Diagnostic Imaging Services Business, profit increased on the effect of higher sales.
Items this document does not state (8)
Operating MarginPayout ratioShareholder Return PolicyRegional salesOrders received and order backlogImpairment lossBreakdown of extraordinary income (loss)Material subsequent events

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

The Company expanded its business scale by making Faskia Holdings and 3 subsidiaries consolidated subsidiaries. In the Medical Total Solution Business, sales from bundled sales associated with the construction or relocation of medical institutions and other facilities, which had been the core business, declined, but sales increased in other areas. The main factor behind the decline in operating profit was a decrease in gross profit caused by a lower profit margin resulting from a decrease in large, high-margin projects.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Financial Results for the Second Quarter (Interim Period) of the Fiscal Year Ending September 2026 [Japanese GAAP] (Consolidated) | LEOCLAN Co.,Ltd. (7681) timely disclosure | Komori