Komori
Earnings7649SUGI HOLDINGS Co.,LTD.Retail

Earnings Report for the Fiscal Year Ended February 2026 [Japanese GAAP] (Consolidated)

For the fiscal year ended February 2026, revenue and profit increased, supported by the expansion of the store network, growth in prescription volumes and the use of DX. Net income attributable to owners of the parent rose 75.1% year on year. For the fiscal year ending February 2027, the company expects revenue and operating profit to increase.

Worth reading
53Recurring
0–100. This measures how worthwhile something is to read, not how good or bad the company is.
Direction
Improvement
Direction inferred from the company’s description.
Scale
15.1
% (year-on-year change in revenue)
Wording
Conditional
How definitive the wording is.

Results for this period

Full year1 March 2025–28 February 2026ConsolidatedJapanese GAAP
Net Sales1,010,336¥ millionYear on year +15.1%Progress 92.5%
Operating profit48,568¥ millionYear on year +14.1%Progress 89.9%
Ordinary income50,062¥ millionYear on year +19.2%Progress 91.0%
Net income attributable to owners of the parent44,982¥ millionYear on year +75.1%Progress 137.1%

The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.

Net income per share¥248.56
Operating Margin4.8%
Financial position at period-end
Total assets614,493¥ million
of which net assets 290,474 ¥ millionEquity ratio 47.3%vs. prior year-end -3.3pt

塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.

Cash inflows and outflows
Operating+86,779
Investment-69,639
Financials+41,213
Net change+58,353

Stacked from zero: upward is an increase in cash, downward a decrease (in ¥ million).The net change represented by the dotted line is the total of three items, calculated from figures provided by the company.

Cash and cash equivalents at end of period¥111,150 million
Outlook and shareholder returns
Full-year earnings forecast
Net Sales¥1,092,000 million (YoY +8.1%)
Operating profit¥54,000 million (YoY +11.2%)
Ordinary income¥55,000 million (YoY +9.9%)
Net income¥32,800 million (YoY -27.1%)
Annual Dividend Forecast35 yen (per share, before taking the stock split into account) → 35 yen (per share, before taking the stock split into account)(0.0%)
Payout ratio14.1% actual for FY2026 February; 19.3% forecast for FY2027 February
Shareholder Return PolicyThe company intends to provide continuous and stable dividends, taking into comprehensive consideration consolidated results, the total payout ratio and free cash flow, among other factors. Numerical targets: not disclosed.
Factors Behind Changes in Business Performance

In addition to improving employment and income conditions, growth in inbound foreign visitors, steady sales of related products and growth in the number of prescriptions filled, the company opened 110 new stores, closed 46 stores, acquired 72 dispensing pharmacies, renovated 217 stores, advanced promotional activities and DX in dispensing operations, and optimized staff allocation.

Disclosure regarding the going concern assumption

No applicable items. “There are no applicable matters.”

Change in accounting policy
基準改正に伴う変更 Yesそれ以外の変更 No見積りの変更 No修正再表示 No
Changes in the scope of consolidationNew Number of companies 0 / Company name Not disclosed / Excluded Number of companies 1 / Company name I&H株式会社
Material subsequent eventsOn 12 March 2026, the company issued its first unsecured straight bonds, with a total issue amount of ¥22,500 million. In addition, 株式会社セキ薬品 is scheduled to become a consolidated subsidiary with a voting-rights ratio of 51.0% effective 1 September 2026. The company also resolved to conduct a 2-for-1 stock split effective 1 September 2026 and amend its Articles of Incorporation.
Impairment loss¥5,761 million
Breakdown of extraordinary income (loss)Extraordinary income Gain on sale of non-current assets ¥440 million, Gain on bargain purchase ¥531 million / Extraordinary loss Impairment Losses ¥5,761 million, Impairment loss on investment securities ¥102 million
Depreciation and amortization¥17,660 million
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingYes (for securities analysts and institutional investors)
Issued Shares at Period-End189,992,514
Treasury Shares at Period-End9,019,684
Results for this period
ItemDetails
Fiscal Period ClassificationFull year
Accounting standardsJapanese GAAP
Consolidated / non-consolidatedConsolidated
Period Covered1 March 2025–28 February 2026
Net Sales¥1,010,336 million (YoY +15.1%)
Operating profit¥48,568 million (YoY +14.1%)
Ordinary income¥50,062 million (YoY +19.2%)
Profit attributable to owners of the parent¥44,982 million (YoY +75.1%)
Net income per share¥248.56
Operating Margin4.8%
Equity ratioEnd of the current fiscal period 47.3 / End of previous period 50.6
Total assets¥614,493 million
Net assets¥290,474 million
Cash flows from operating activities¥86,779 million
Cash flows from investing activities¥-69,639 million
Cash flows from financing activities¥41,213 million
Cash and cash equivalents at end of period¥111,150 million
Full-year earnings forecastNet Sales ¥1,092,000 million (YoY +8.1%) / Operating profit ¥54,000 million (YoY +11.2%) / Ordinary income ¥55,000 million (YoY +9.9%) / Net income ¥32,800 million (YoY -27.1%)
Annual Dividend Forecast35 yen (per share, before taking the stock split into account) → 35 yen (per share, before taking the stock split into account)(0.0%)
Payout ratio14.1% actual for FY2026 February; 19.3% forecast for FY2027 February
Shareholder Return PolicyThe company intends to provide continuous and stable dividends, taking into comprehensive consideration consolidated results, the total payout ratio and free cash flow, among other factors. Numerical targets: not disclosed.
Depreciation and amortization¥17,660 million
Impairment loss¥5,761 million
Breakdown of extraordinary income (loss)Extraordinary income Gain on sale of non-current assets ¥440 million, Gain on bargain purchase ¥531 million / Extraordinary loss Impairment Losses ¥5,761 million, Impairment loss on investment securities ¥102 million
Disclosure regarding the going concern assumptionNo applicable items. “There are no applicable matters.”
Change in accounting policyChanges due to revisions to standards Yes / Other changes No / Change in accounting estimate No / Restatement No
Changes in the scope of consolidationNew Number of companies 0 / Company name Not disclosed / Excluded Number of companies 1 / Company name I&H株式会社
Material subsequent eventsOn 12 March 2026, the company issued its first unsecured straight bonds, with a total issue amount of ¥22,500 million. In addition, 株式会社セキ薬品 is scheduled to become a consolidated subsidiary with a voting-rights ratio of 51.0% effective 1 September 2026. The company also resolved to conduct a 2-for-1 stock split effective 1 September 2026 and amend its Articles of Incorporation.
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingYes (for securities analysts and institutional investors)
Issued Shares at Period-End189,992,514
Treasury Shares at Period-End9,019,684
Factors Behind Changes in Business PerformanceIn addition to improving employment and income conditions, growth in inbound foreign visitors, steady sales of related products and growth in the number of prescriptions filled, the company opened 110 new stores, closed 46 stores, acquired 72 dispensing pharmacies, renovated 217 stores, advanced promotional activities and DX in dispensing operations, and optimized staff allocation.
Items this document does not state (5)
Revision to Earnings ForecastSegment revenueSegment profitRegional salesOrders received and order backlog

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

The company advanced dominant store expansion in the Kanto, Chubu and Kansai regions, accelerated the ramp-up of new stores, renovated existing stores, conducted promotions based on purchasing data, expanded and renovated dispensing rooms and waiting areas, strengthened prescription acquisition, promoted DX in dispensing operations and optimized staff allocation. These initiatives were undertaken against a backdrop of improving employment and income conditions, an increase in inbound foreign visitors, steady sales of health and beauty care products, daily necessities and food, and growth in the number of prescriptions filled.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Earnings Report for the Fiscal Year Ended February 2026 [Japanese GAAP] (Consolidated) | SUGI HOLDINGS Co.,LTD. (7649) timely disclosure | Komori