Contents of this document
- Revenue growth¥3,309 million
- Increase in costs of sales¥-1,314 million
- Increase in personnel expenses¥-725 million
- Increase in rent expenses¥-110 million
- Increase in depreciation and amortization expense¥-68 million
- Increase in store consumables expenses¥-151 million
- Increase in utilities expenses¥-87 million
- Increase in repair expenses¥-90 million
- Increase in fees paid¥-171 million
- Increase in other expenses¥-189 million
- Year-on-year change in existing-store sales105.1 %
- Year-on-year change in customer traffic at existing stores102.6 %
- Year-on-year change in average spend at existing stores102.5 %
- Annualized ROE21.5 %Year on year against the same period last year+1.3%
- Record number of consecutive months in which existing-store revenue exceeded the same month of the previous year42 months
- Same-store customer traffic102.6 % year on year
- Same-store average spend per customer102.5 % year on year
| Item | Details |
|---|---|
| Document type | Supplementary materials to the earnings report |
| Fiscal Period Covered | Fiscal year ending February 2027, second quarter |
| Net Sales | ¥34,063 million (YoY +10.8%) |
| Operating profit | ¥4,067 million (YoY +11.0%) |
| Ordinary income | ¥4,099 million (YoY +11.4%) |
| Net income | ¥2,774 million (YoY +11.4%) |
| Gross Profit Margin | 68.8 % |
| Operating profit margin | 11.9 % |
| Selling, general and administrative expenses | ¥19,352 million |
| Results for the three months of the current quarter | Sales by business format Hidakaya 16,215.68 / Yakitori Hidakaya 691.73 / Other Formats 161.48 / Total 17,068.89 |
| Full-year earnings forecast | Net Sales ¥67,000 million / Operating profit ¥6,800 million / Ordinary income ¥6,800 million / Net income ¥4,500 million |
| Progress against full-year forecast | Net Sales 50.8 % / Operating profit 59.8 % / Ordinary income 60.3 % / Net income 61.6 % |
| Breakdown of Factors Affecting the Change | Factors Revenue growth / Amount ¥3,309 million, Factors Increase in costs of sales / Amount ¥-1,314 million, Factors Increase in personnel expenses / Amount ¥-725 million, Factors Increase in rent expenses / Amount ¥-110 million, Factors Increase in depreciation and amortization expense / Amount ¥-68 million, Factors Increase in store consumables expenses / Amount ¥-151 million, Factors Increase in utilities expenses / Amount ¥-87 million, Factors Increase in repair expenses / Amount ¥-90 million, Factors Increase in fees paid / Amount ¥-171 million, Factors Increase in other expenses / Amount ¥-189 million |
| Key KPIs | Indicator name Year-on-year change in existing-store sales / Value 105.1 % / Year on year against the same period last year Not disclosed, Indicator name Year-on-year change in customer traffic at existing stores / Value 102.6 % / Year on year against the same period last year Not disclosed, Indicator name Year-on-year change in average spend at existing stores / Value 102.5 % / Year on year against the same period last year Not disclosed, Indicator name Annualized ROE / Value 21.5 % / Year on year against the same period last year 1.3 %, Indicator name Record number of consecutive months in which existing-store revenue exceeded the same month of the previous year / Value 42 months / Year on year against the same period last year Not disclosed |
| Unit price and quantity metrics | Indicator name Same-store customer traffic / Value 102.6 % year on year, Indicator name Same-store average spend per customer / Value 102.5 % year on year |
| Number of stores and locations | Number of Stores at Period-End 476 stores / Year-on-year change 11 stores / Number of store openings and closures during the period Not disclosed |
| Annual Dividend | ¥56 per share |
| Payout ratio | 44.8 % |
| Acquisition of treasury shares | Buyback limit Not disclosed / Past results Acquired ¥2 billion in the fiscal year ended February 2025 and ¥4 billion in the fiscal year ended February 2026 |
Items this document does not state (12)
These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.
The reasons the company gives
The company's own explanation, not something inferred from the numbers.Revenue increased due to strong sales at new stores, increased customer traffic at existing stores, various campaigns and the extension of previously shortened opening hours. Although food prices, personnel expenses, store consumables, utilities and other costs increased, the increase was absorbed by higher revenue.