Results for this period
Full year1 March 2025–28 February 2026ConsolidatedJapanese GAAPThe width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.
塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.
Stacked from zero: upward is an increase in cash, downward a decrease (in Millions of yen).The net change represented by the dotted line is the total of three items, calculated from figures provided by the company.
The company promoted growth initiatives in each business area, in addition to the recovery in personal consumption, continued inbound demand, and broader opportunities to use reused products resulting from the expansion of the reuse market and rising prices for new products.
No applicable matters (including notes on the going concern assumption and significant events)
| Item | Details |
|---|---|
| Fiscal Period Classification | Full year |
| Accounting standards | Japanese GAAP |
| Consolidated / non-consolidated | Consolidated |
| Period Covered | 1 March 2025–28 February 2026 |
| Net Sales | 42,233 Millions of yen (YoY +15.8%) |
| Operating profit | 1,377 Millions of yen (YoY +51.1%) |
| Ordinary income | 1,355 Millions of yen (YoY +47.3%) |
| Profit attributable to owners of the parent | 867 Millions of yen (YoY +73.0%) |
| Net income per share | ¥13.65 |
| Operating Margin | 3.3% |
| Equity ratio | End of the current fiscal period 48.8% / End of previous period 45.9% |
| Total assets | 14,306 Millions of yen |
| Net assets | 6,975 Millions of yen |
| Cash flows from operating activities | 1,936 Millions of yen |
| Cash flows from investing activities | -693 Millions of yen |
| Cash flows from financing activities | -1,074 Millions of yen |
| Cash and cash equivalents at end of period | 2,983 Millions of yen |
| Full-year earnings forecast | Net Sales 42,500 Millions of yen (YoY +0.6%) / Operating profit 1,600 Millions of yen (YoY +16.1%) / Ordinary income 1,600 Millions of yen (YoY +18.1%) / Net income 800 Millions of yen (YoY -7.8%) |
| Annual Dividend Forecast | ¥5 per share → ¥4 per share（-20.0%） |
| Payout ratio | Actual results for the current fiscal year 36.6% / Next-year forecast 31.8% |
| Depreciation and amortization | ¥445,732 thousand |
| Impairment loss | ¥137,598 thousand |
| Breakdown of extraordinary income (loss) | Extraordinary income Gain on sale of non-current assets ¥726 thousand, Gain on sale of investment securities ¥98,095 thousand, Compensation received ¥57,480 thousand, Other ¥11,358 thousand / Extraordinary loss Loss on Disposal of Fixed Assets ¥1,272 thousand, Impairment Losses ¥137,598 thousand, Impairment Losses on Shares of Affiliates ¥5,943 thousand, Loss on changes in equity interests ¥774 thousand, Contract cancellation penalties and other expenses ¥653 thousand |
| Disclosure regarding the going concern assumption | No applicable matters (including notes on the going concern assumption and significant events) |
| Change in accounting policy | Changes due to revisions to standards No / Other changes No / Change in accounting estimate No / Restatement No |
| Changes in the scope of consolidation | New Number of companies 0 / Company name Not disclosed / Excluded Number of companies 0 / Company name Not disclosed |
| Material subsequent events | No applicable matters. |
| Availability of Supplementary Financial Results Materials | Yes |
| Availability of Financial Results Briefing | Whether applicable Yes / Subject person Not disclosed |
| Issued Shares at Period-End | 68,664,338 |
| Treasury Shares at Period-End | 4,899,223 |
| Factors Behind Changes in Business Performance | The company promoted growth initiatives in each business area, in addition to the recovery in personal consumption, continued inbound demand, and broader opportunities to use reused products resulting from the expansion of the reuse market and rising prices for new products. |
Items this document does not state (6)
These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.
The reasons the company gives
The company's own explanation, not something inferred from the numbers.The company promoted growth initiatives including store openings, merchandise diversification, and more efficient store operations, as well as initiatives in the e-commerce, B2B, and global businesses, in addition to the recovery in personal consumption, continued inbound demand, expansion of the reuse market, and broader opportunities to use reused products as prices for new products increased.