Komori
Earnings7506HOUSE OF ROSE Co.,Ltd.Retail

Summary of Financial Results for the Fiscal Year Ending March 2026 [Japanese GAAP] (Non-consolidated)

For the fiscal year ending March 2026, revenue declined slightly, while operating income, ordinary income and net income fell substantially. For the fiscal year ending March 2027, revenue and earnings are expected to increase, with operating income projected at ¥160 million.

Worth reading
51Recurring
0–100. This measures how worthwhile something is to read, not how good or bad the company is.
Direction
Mixed performance
Direction inferred from the company’s description.
Scale
-43.7
Year-on-year change in operating profit (%)
Wording
Conditional
How definitive the wording is.

Results for this period

Full year1 April 2025–31 March 2026Non-consolidated (standalone)Japanese GAAP
Net Sales11,541¥ millionYear on year -0.5%Progress 95.4%
Operating profit69¥ millionYear on year -43.7%Progress 43.1%
Ordinary income75¥ millionYear on year -50.1%Progress 46.9%
Net income attributable to owners of the parent1¥ millionYear on year -97.9%Progress 7.1%

The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.

Net income per share¥0.36
Operating Margin0.6%
Financial position at period-end
Total assets7,980¥ million
of which net assets 5,476 ¥ millionEquity ratio 68.6%vs. prior year-end +1.4pt

塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.

Cash inflows and outflows
Operating-143
Investment-56
Financials-158
Net change-357

Stacked from zero: upward is an increase in cash, downward a decrease (in ¥ million).The net change represented by the dotted line is the total of three items, calculated from figures provided by the company.

Cash and cash equivalents at end of period¥2,240 million
Segment revenueDirectly operated store merchandise sales business ¥8,957.23 thousand (YoY -0.5%), Wholesale business ¥1,376.02 thousand (YoY -1.4%), Directly operated store services business ¥1,208.42 thousand (YoY +1.0%)
Segment profitDirectly operated store merchandise sales business ¥-123.65 thousand, Wholesale business ¥23.50 thousand (YoY -66.6%), Directly operated store services business ¥169.81 thousand (YoY +0.2%)
Outlook and shareholder returns
Full-year earnings forecast
Net Sales¥12,100 million (YoY +4.8%)
Operating profit¥160 million (YoY +129.7%)
Ordinary income¥160 million (YoY +113.3%)
Net income¥14 million (YoY +738.0%)
Annual Dividend Forecast¥25 → ¥25(0.0%)
Payout ratio7,036.9%
Factors Behind Changes in Business Performance

Higher personnel expenses due to wage increases, the closure of directly operated stores, the streamlining of unprofitable stores, the revision of sales promotion measures, initial costs of ¥31 million associated with the acquisition of the “MAMA BUTTER” brand, a gain of ¥133 million on the sale of investment securities, and impairment losses on fixed assets of ¥51 million, among other factors.

Disclosure regarding the going concern assumption

Not applicable.

Change in accounting policy
基準改正に伴う変更 Noそれ以外の変更 Yes見積りの変更 No修正再表示 No
Material subsequent eventsNot applicable.
Impairment loss¥51,453 thousand. The impairment covered buildings, leased assets and other assets at 67 directly operated stores. The breakdown was ¥39,914 thousand for leased assets, ¥11,130 thousand for buildings, and ¥407 thousand for equipment, tools and fixtures.
Breakdown of extraordinary income (loss)Extraordinary income Gain on sale of investment securities ¥133,717 thousand / Extraordinary loss Impairment Losses ¥51,453 thousand
Depreciation and amortization¥73,139 thousand
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingHeld (対象者:Not disclosed)
Issued Shares at Period-End4,703,063 shares
Treasury Shares at Period-End633 shares
Results for this period
ItemDetails
Fiscal Period ClassificationFull year
Accounting standardsJapanese GAAP
Consolidated / non-consolidatedNon-consolidated (standalone)
Period Covered1 April 2025–31 March 2026
Net Sales¥11,541 million (YoY -0.5%)
Operating profit¥69 million (YoY -43.7%)
Ordinary income¥75 million (YoY -50.1%)
Profit attributable to owners of the parent¥1 million (YoY -97.9%)
Net income per share¥0.36
Operating Margin0.6%
Equity ratioEnd of the current fiscal period 68.6% / End of previous period 67.2%
Total assets¥7,980 million
Net assets¥5,476 million
Cash flows from operating activities¥-143 million
Cash flows from investing activities¥-56 million
Cash flows from financing activities¥-158 million
Cash and cash equivalents at end of period¥2,240 million
Full-year earnings forecastNet Sales ¥12,100 million (YoY +4.8%) / Operating profit ¥160 million (YoY +129.7%) / Ordinary income ¥160 million (YoY +113.3%) / Net income ¥14 million (YoY +738.0%)
Annual Dividend Forecast¥25 → ¥25(0.0%)
Payout ratio7,036.9%
Segment revenueDirectly operated store merchandise sales business ¥8,957.23 thousand (YoY -0.5%), Wholesale business ¥1,376.02 thousand (YoY -1.4%), Directly operated store services business ¥1,208.42 thousand (YoY +1.0%)
Segment profitDirectly operated store merchandise sales business ¥-123.65 thousand, Wholesale business ¥23.50 thousand (YoY -66.6%), Directly operated store services business ¥169.81 thousand (YoY +0.2%)
Depreciation and amortization¥73,139 thousand
Impairment loss¥51,453 thousand. The impairment covered buildings, leased assets and other assets at 67 directly operated stores. The breakdown was ¥39,914 thousand for leased assets, ¥11,130 thousand for buildings, and ¥407 thousand for equipment, tools and fixtures.
Breakdown of extraordinary income (loss)Extraordinary income Gain on sale of investment securities ¥133,717 thousand / Extraordinary loss Impairment Losses ¥51,453 thousand
Disclosure regarding the going concern assumptionNot applicable.
Change in accounting policyChanges due to revisions to standards No / Other changes Yes / Change in accounting estimate No / Restatement No
Material subsequent eventsNot applicable.
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingHeld (対象者:Not disclosed)
Issued Shares at Period-End4,703,063 shares
Treasury Shares at Period-End633 shares
Factors Behind Changes in Business PerformanceHigher personnel expenses due to wage increases, the closure of directly operated stores, the streamlining of unprofitable stores, the revision of sales promotion measures, initial costs of ¥31 million associated with the acquisition of the “MAMA BUTTER” brand, a gain of ¥133 million on the sale of investment securities, and impairment losses on fixed assets of ¥51 million, among other factors.
Items this document does not state (5)
Revision to Earnings ForecastShareholder Return PolicyRegional salesOrders received and order backlogChanges in the scope of consolidation

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

Higher personnel expenses due to wage increases, the closure of directly operated stores, the streamlining of unprofitable stores and the revision of sales promotion measures, initial costs associated with the acquisition of the “MAMA BUTTER” brand, and impairment losses on fixed assets at directly operated stores, among other factors.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Summary of Financial Results for the Fiscal Year Ending March 2026 [Japanese GAAP] (Non-consolidated) | HOUSE OF ROSE Co.,Ltd. (7506) timely disclosure | Komori