Komori
Earnings7501TIEMCO LTD.Trading & Wholesale

Summary of Financial Results for the Third Quarter of the Fiscal Year Ending November 2026 (Japanese GAAP, non-consolidated)

Revenue for the nine-month cumulative period increased 12.2% year on year, while operating, ordinary and net losses all narrowed. However, taking into account higher costs and personnel expenses, as well as expenses related to the extraordinary shareholders meeting, the full-year earnings forecast has been revised to project a loss.

Worth reading
48Recurring
0–100. This measures how worthwhile something is to read, not how good or bad the company is.
Direction
Mixed performance
Direction inferred from the company’s description.
Scale
12.2
%
Wording
Conditional
How definitive the wording is.

Results for this period

Third quarter1 December 2025 to 31 August 2026Non-consolidated (standalone)Japanese GAAP
Net Sales2,613¥ millionYear on year +12.2%Progress 74.6%
Operating profit-68¥ million
Ordinary income-58¥ million
Net income attributable to owners of the parent-86¥ million

The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.

Net income per share△¥34.76
Financial position at period-end
Total assets5,057¥ million
of which net assets 4,243 ¥ millionEquity ratio 83.9%vs. prior year-end +4.0pt

塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.

Segment revenue
Fishing business816,08631.2%+22.3%
Outdoor business1,783,46168.2%+8.3%
Other13,6950.5%-12.0%
Segment profit
Fishing business35,75442.2%+45.6%
Outdoor business41,38948.8%+96.5%
Other7,6209.0%-17.5%
Outlook and shareholder returns
Full-year earnings forecast
Net Sales¥3,502 million (YoY +8.8%)
Operating profit¥-75 million
Ordinary income¥-63 million
Net income¥-103 million
Revision to Earnings ForecastNet Sales Not disclosed → ¥3,502 million / Operating profit Not disclosed → ¥-75 million / Ordinary income Not disclosed → ¥-63 million / Net income Not disclosed → ¥-103 million
Annual Dividend Forecast¥12 → ¥12(0.0%)
Factors Behind Changes in Business Performance

Revenue increased as a result of strengthened sales efforts, but the gross profit margin declined due to the weaker yen, higher purchase costs and discount sales of some slow-moving products. Personnel and other expenses, as well as expenses related to the extraordinary shareholders meeting, also increased. In addition, costs incurred in responding to the takeover bid proposal were recorded as an extraordinary loss.

Disclosure regarding the going concern assumption

Not applicable.

Change in accounting policy
基準改正に伴う変更 Noそれ以外の変更 No見積りの変更 No修正再表示 No
Material subsequent eventsThe Chinese subsidiary 厦門特美客戸外科技有限公司 was established on 1 September 2026, and e-commerce sales to China and Europe are scheduled to begin in late October.
Breakdown of extraordinary income (loss)Extraordinary income Gain on sale of non-current assets ¥219 thousand / Extraordinary loss Loss on Disposal of Fixed Assets ¥0 thousand, Expenses related to responding to a tender offer proposal ¥14,158 thousand
Depreciation and amortization¥40,711 thousand
Availability of Supplementary Financial Results MaterialsNo
Availability of Financial Results BriefingNo
Issued Shares at Period-End3,339,995
Treasury Shares at Period-End863,588
Results for this period
ItemDetails
Fiscal Period ClassificationThird quarter
Accounting standardsJapanese GAAP
Consolidated / non-consolidatedNon-consolidated (standalone)
Period Covered1 December 2025 to 31 August 2026
Net Sales¥2,613 million (YoY +12.2%)
Operating profit¥-68 million
Ordinary income¥-58 million
Profit attributable to owners of the parent¥-86 million
Net income per share△¥34.76
Equity ratioEnd of the current fiscal period 83.9 / End of previous period 79.9
Total assets¥5,057 million
Net assets¥4,243 million
Full-year earnings forecastNet Sales ¥3,502 million (YoY +8.8%) / Operating profit ¥-75 million / Ordinary income ¥-63 million / Net income ¥-103 million
Revision to Earnings ForecastNet Sales Not disclosed → ¥3,502 million / Operating profit Not disclosed → ¥-75 million / Ordinary income Not disclosed → ¥-63 million / Net income Not disclosed → ¥-103 million
Annual Dividend Forecast¥12 → ¥12(0.0%)
Segment revenueFishing business ¥816,086 thousand (YoY +22.3%) / Outdoor business ¥1,783,461 thousand (YoY +8.3%) / Other ¥13,695 thousand (YoY -12.0%)
Segment profitFishing business ¥35,754 thousand (YoY +45.6%) / Outdoor business ¥41,389 thousand (YoY +96.5%) / Other ¥7,620 thousand (YoY -17.5%)
Depreciation and amortization¥40,711 thousand
Breakdown of extraordinary income (loss)Extraordinary income Gain on sale of non-current assets ¥219 thousand / Extraordinary loss Loss on Disposal of Fixed Assets ¥0 thousand, Expenses related to responding to a tender offer proposal ¥14,158 thousand
Disclosure regarding the going concern assumptionNot applicable.
Change in accounting policyChanges due to revisions to standards No / Other changes No / Change in accounting estimate No / Restatement No
Material subsequent eventsThe Chinese subsidiary 厦門特美客戸外科技有限公司 was established on 1 September 2026, and e-commerce sales to China and Europe are scheduled to begin in late October.
Availability of Supplementary Financial Results MaterialsNo
Availability of Financial Results BriefingNo
Issued Shares at Period-End3,339,995
Treasury Shares at Period-End863,588
Factors Behind Changes in Business PerformanceRevenue increased as a result of strengthened sales efforts, but the gross profit margin declined due to the weaker yen, higher purchase costs and discount sales of some slow-moving products. Personnel and other expenses, as well as expenses related to the extraordinary shareholders meeting, also increased. In addition, costs incurred in responding to the takeover bid proposal were recorded as an extraordinary loss.
Items this document does not state (11)
Operating MarginCash flows from operating activitiesCash flows from investing activitiesCash flows from financing activitiesCash and cash equivalents at end of periodPayout ratioShareholder Return PolicyRegional salesOrders received and order backlogImpairment lossChanges in the scope of consolidation

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

Revenue increased as a result of strengthened sales efforts. However, the company expects the impact of the weaker yen, higher purchase costs, discount sales of some slow-moving products, increased personnel and other expenses, costs related to holding an extraordinary shareholders meeting, costs incurred in responding to a takeover bid proposal, and initial e-commerce sales expenses following the establishment of the Chinese subsidiary.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Summary of Financial Results for the Third Quarter of the Fiscal Year Ending November 2026 (Japanese GAAP, non-consolidated) | TIEMCO LTD. (7501) timely disclosure | Komori