Komori
Earnings7501TIEMCO LTD.Trading & Wholesale

Summary of Financial Results for the Second Quarter (Interim Period) of the Fiscal Year Ending November 2026 (Japanese GAAP) (Non-consolidated)

During the interim period, revenue increased 14.5% year on year, while operating income and ordinary income turned profitable from losses. However, the company continued to report an interim net loss due to expenses related to responding to a tender offer proposal, among other factors, and withdrew its full-year earnings forecast, leaving it undetermined.

Worth reading
51Recurring
Scored from 5 of 6 sections
Direction
Mixed performance
Direction inferred from the company’s description.
Scale
14.5
% (year-on-year change in revenue)
Wording
Avoiding a definitive answer
How definitive the wording is.

Results for this period

Interim period (second quarter)1 December 2025–31 May 2026Non-consolidated (standalone)Japanese GAAP
Net Sales1,860¥ millionYear on year +14.5%
Operating profit2¥ million
Ordinary income9¥ million
Net income attributable to owners of the parent-14¥ million

The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit.

Net income per share¥(5.83)
Financial position at period-end
Total assets5,195¥ million
of which net assets 4,317 ¥ millionEquity ratio 83.1%vs. prior year-end +3.2pt

塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.

Cash inflows and outflows
Operating-418,261
Investment+564,201
Financials-29,628
Net change+116,312

Stacked from zero: upward is an increase in cash, downward a decrease (in ¥ thousand).The net change represented by the dotted line is the total of three items, calculated from figures provided by the company.

Cash and cash equivalents at end of period¥683,912 thousand
Segment revenue
Fishing business572,87630.8%+24.2%
Outdoor business1,278,88068.7%+10.9%
Other8,8250.5%-18.6%
Segment profit
Fishing business41,00238.6%+81.7%
Outdoor business61,28357.7%+77.6%
Other3,9573.7%-31.7%
Outlook and shareholder returns
Full-year earnings forecast
Net SalesTo be determined
Operating profitTo be determined
Ordinary incomeTo be determined
Net incomeTo be determined
Revision to Earnings ForecastNot disclosed → Net Sales To be determined / Operating profit To be determined / Ordinary income To be determined / Net income To be determined
Annual Dividend Forecast¥12 → ¥12(0.0%)
Factors Behind Changes in Business Performance

Revenue increased as a result of stronger product sales, while the significant rise in the yen's depreciation and procurement costs, a slight decline in the gross profit margin, and increases in selling, general and administrative expenses, including personnel expenses, affected profits. The interim net loss was affected by expenses related to responding to a tender offer proposal of ¥14,158 thousand, among other factors.

Disclosure regarding the going concern assumption

No applicable matters

Change in accounting policy
基準改正に伴う変更 Noそれ以外の変更 No見積りの変更 No修正再表示 No
Breakdown of extraordinary income (loss)Extraordinary loss Item Loss on Disposal of Fixed Assets / Amount ¥0 thousand, Item Expenses related to responding to a tender offer proposal / Amount ¥14,158 thousand
Depreciation and amortization¥26,360 thousand
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingWhether applicable No / Subject person Not disclosed
Issued Shares at Period-End3,339,995
Treasury Shares at Period-End863,588
Results for this period
ItemDetails
Fiscal Period ClassificationInterim period (second quarter)
Accounting standardsJapanese GAAP
Consolidated / non-consolidatedNon-consolidated (standalone)
Period Covered1 December 2025–31 May 2026
Net Sales¥1,860 million (YoY +14.5%)
Operating profit¥2 million
Ordinary income¥9 million
Profit attributable to owners of the parent¥-14 million
Net income per share¥(5.83)
Equity ratioEnd of the current fiscal period 83.1% / End of previous period 79.9%
Total assets¥5,195 million
Net assets¥4,317 million
Cash flows from operating activities¥-418,261 thousand
Cash flows from investing activities¥564,201 thousand
Cash flows from financing activities¥-29,628 thousand
Cash and cash equivalents at end of period¥683,912 thousand
Full-year earnings forecastNet Sales To be determined / Operating profit To be determined / Ordinary income To be determined / Net income To be determined
Revision to Earnings ForecastNot disclosed → Net Sales To be determined / Operating profit To be determined / Ordinary income To be determined / Net income To be determined
Annual Dividend Forecast¥12 → ¥12(0.0%)
Segment revenueSegment Fishing business / Net Sales ¥572,876 thousand / Year on year against the same period last year ¥24.2 thousand, Segment Outdoor business / Net Sales ¥1,278,880 thousand / Year on year against the same period last year ¥10.9 thousand, Segment Other / Net Sales ¥8,825 thousand / Year on year against the same period last year ¥-18.6 thousand
Segment profitSegment Fishing business / Segment profit ¥41,002 thousand / Year on year against the same period last year ¥81.7 thousand, Segment Outdoor business / Segment profit ¥61,283 thousand / Year on year against the same period last year ¥77.6 thousand, Segment Other / Segment profit ¥3,957 thousand / Year on year against the same period last year ¥-31.7 thousand
Depreciation and amortization¥26,360 thousand
Breakdown of extraordinary income (loss)Extraordinary loss Item Loss on Disposal of Fixed Assets / Amount ¥0 thousand, Item Expenses related to responding to a tender offer proposal / Amount ¥14,158 thousand
Disclosure regarding the going concern assumptionNo applicable matters
Change in accounting policyChanges due to revisions to standards No / Other changes No / Change in accounting estimate No / Restatement No
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingWhether applicable No / Subject person Not disclosed
Issued Shares at Period-End3,339,995
Treasury Shares at Period-End863,588
Factors Behind Changes in Business PerformanceRevenue increased as a result of stronger product sales, while the significant rise in the yen's depreciation and procurement costs, a slight decline in the gross profit margin, and increases in selling, general and administrative expenses, including personnel expenses, affected profits. The interim net loss was affected by expenses related to responding to a tender offer proposal of ¥14,158 thousand, among other factors.
Items this document does not state (8)
Operating MarginPayout ratioShareholder Return PolicyRegional salesOrders received and order backlogImpairment lossChanges in the scope of consolidationMaterial subsequent events

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

Revenue increased as a result of stronger product sales, while the weaker yen, higher procurement costs, and increases in selling, general and administrative expenses, including personnel expenses, weighed on profits. The company also recognized ¥14 million in expenses related to responding to a tender offer proposal as an extraordinary loss. The full-year forecast was withdrawn because it is difficult to reasonably estimate the costs and impact on revenue associated with global expansion and digital transformation.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Summary of Financial Results for the Second Quarter (Interim Period) of the Fiscal Year Ending November 2026 (Japanese GAAP) (Non-consolidated) | TIEMCO LTD. (7501) timely disclosure | Komori