Results for this period
Full year1 July 2025 to 30 June 2026Non-consolidated (standalone)Japanese GAAPThe width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.
塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.
Stacked from zero: upward is an increase in cash, downward a decrease (in ¥ million).The net change represented by the dotted line is the total of three items, calculated from figures provided by the company.
Lifeline-related businesses (water, gas and electricity) remained steady, while the automotive, semiconductor and telecommunications-related businesses performed strongly. Profit increased as a result of higher revenue. Orders received and the order backlog increased due to the acquisition of large projects.
No applicable matters
| Item | Details |
|---|---|
| Fiscal Period Classification | Full year |
| Accounting standards | Japanese GAAP |
| Consolidated / non-consolidated | Non-consolidated (standalone) |
| Period Covered | 1 July 2025 to 30 June 2026 |
| Net Sales | ¥45,220 million (YoY +16.8%) |
| Operating profit | ¥4,433 million (YoY +18.0%) |
| Ordinary income | ¥4,713 million (YoY +20.3%) |
| Profit attributable to owners of the parent | ¥3,293 million (YoY +22.8%) |
| Net income per share | ¥971.35 |
| Operating Margin | 9.8% |
| Equity ratio | End of the current fiscal period 60.2 / End of previous period 60.4 |
| Total assets | ¥42,562 million |
| Net assets | ¥25,622 million |
| Cash flows from operating activities | ¥4,188 million |
| Cash flows from investing activities | ¥-1,037 million |
| Cash flows from financing activities | ¥-1,088 million |
| Cash and cash equivalents at end of period | ¥11,669 million |
| Full-year earnings forecast | Net Sales ¥41,000 million (YoY -9.3%) / Operating profit ¥4,000 million (YoY -9.8%) / Ordinary income ¥4,200 million (YoY -10.9%) / Net income ¥2,900 million (YoY -11.9%) |
| Annual Dividend Forecast | ¥390 → ¥350（-10.3%） |
| Payout ratio | 40.9% |
| Shareholder Return Policy | Targeting an annual payout ratio of 40% |
| Orders received and order backlog | Orders received ¥48,351 million / Order backlog ¥30,944 million |
| Depreciation and amortization | ¥93,532 thousand |
| Impairment loss | No applicable matters. |
| Breakdown of extraordinary income (loss) | Extraordinary income Gain on sale of investment securities ¥110,815 thousand / Extraordinary loss Impairment loss on investment securities ¥51,512 thousand |
| Disclosure regarding the going concern assumption | No applicable matters |
| Change in accounting policy | Changes due to revisions to standards No / Other changes No / Change in accounting estimate No / Restatement No |
| Material subsequent events | No applicable matters. |
| Availability of Supplementary Financial Results Materials | Yes |
| Availability of Financial Results Briefing | Yes (for analysts) |
| Issued Shares at Period-End | 3,432,475 |
| Treasury Shares at Period-End | 40,735 |
| Factors Behind Changes in Business Performance | Lifeline-related businesses (water, gas and electricity) remained steady, while the automotive, semiconductor and telecommunications-related businesses performed strongly. Profit increased as a result of higher revenue. Orders received and the order backlog increased due to the acquisition of large projects. |
Items this document does not state (5)
These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.
The reasons the company gives
The company's own explanation, not something inferred from the numbers.For the fiscal year ended June 2026, lifeline-related businesses (water, gas and electricity) remained steady, while the automotive, semiconductor and telecommunications-related businesses performed strongly. Profit increased as a result of higher revenue. For the fiscal year ending June 2027, the forecast incorporates the spreading and extension of the timing of revenue recognition for large projects received during the current fiscal year, as well as higher raw material prices and labor costs due to the situation in the Middle East and other factors.