Komori
Earnings7486SANRIN CO.,LTD.Trading & Wholesale

Summary of Financial Results for the Fiscal Year Ending March 2026 [Japanese GAAP] (Consolidated)

For the fiscal year ending March 2026, revenue declined 1.0%, while operating profit increased 10.6%. However, ordinary profit declined 16.9% and net income attributable to owners of the parent declined 38.8%, due to a decrease in the amount of grants recognized by subsidiaries and the recognition of impairment losses.

Worth reading
52Recurring
0–100. This measures how worthwhile something is to read, not how good or bad the company is.
Direction
Mixed performance
Direction inferred from the company’s description.
Scale
10.6
% (year-on-year change in operating profit)
Wording
Conditional
How definitive the wording is.

Results for this period

Full year1 April 2025–31 March 2026ConsolidatedJapanese GAAP
Net Sales30,529¥ millionYear on year -1.0%Progress 92.5%
Operating profit721¥ millionYear on year +10.6%Progress 96.1%
Ordinary income1,062¥ millionYear on year -16.9%Progress 88.5%
Net income attributable to owners of the parent503¥ millionYear on year -38.8%

The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.

Net income per share¥41.16
Operating Margin2.4
Financial position at period-end
Total assets31,123¥ million
of which net assets 21,893 ¥ millionEquity ratio 70.3%vs. prior year-end -1.6pt

塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.

Cash inflows and outflows
Operating+1,013
Investment-225
Financials+14
Net change+802

Stacked from zero: upward is an increase in cash, downward a decrease (in ¥ million).The net change represented by the dotted line is the total of three items, calculated from figures provided by the company.

Cash and cash equivalents at end of period¥4,794 million
Segment revenueEnergy-Related Business ¥26,035 million (YoY -2.6%), Ice-making business ¥377 million (YoY +19.9%), Produce business ¥3,424 million (YoY +8.5%), Real Estate Business ¥158 million (YoY -24.0%)
Segment profitEnergy-Related Business ¥269 million (YoY -8.2%), Ice-making business ¥8 million, Produce business ¥245 million (YoY +4.0%), Real Estate Business ¥12 million (YoY -65.0%)
Outlook and shareholder returns
Full-year earnings forecast
Net Sales¥33,000 million (YoY +8.1%)
Operating profit¥750 million (YoY +3.9%)
Ordinary income¥1,200 million (YoY +12.9%)
Profit attributable to owners of the parent¥960 million (YoY +90.8%)
Annual Dividend Forecast¥24 → ¥24(0.0%)
Payout ratioFiscal year ending March 2026 58.3 % / Forecast for the fiscal year ending March 2027 30.6 %
Shareholder Return PolicyTarget payout ratio of 35% or higher
Factors Behind Changes in Business Performance

LP gas revenue declined because selling prices fell despite a year-on-year increase in sales volumes. Oil revenue declined because kerosene sales volumes decreased due to the unusually warm winter and other factors. Operating profit increased due to higher profits from the fresh produce business and subsidiaries, while ordinary profit and net income declined because of a decrease in the amount of grants recognized by subsidiaries and ¥197 million in impairment losses.

Disclosure regarding the going concern assumption

No applicable matters

Change in accounting policy
基準改正に伴う変更 Noそれ以外の変更 No見積りの変更 No修正再表示 No
Changes in the scope of consolidationNew Number of companies 0 / Company name Not disclosed / Excluded Number of companies 0 / Company name Not disclosed
Material subsequent eventsOn 1 April 2026, all shares of Karuizawa Gas Co., Ltd. were acquired, making it a subsidiary. The percentage of voting rights acquired was 100%.
Impairment loss¥197 million
Breakdown of extraordinary income (loss)Extraordinary income Not disclosed / Extraordinary loss Impairment Losses ¥197 million
Depreciation and amortization¥787 million
Availability of Supplementary Financial Results MaterialsNo
Availability of Financial Results BriefingNone (対象者:Not applicable)
Issued Shares at Period-End12,300,000 Shares
Treasury Shares at Period-End235,792 Shares
Results for this period
ItemDetails
Fiscal Period ClassificationFull year
Accounting standardsJapanese GAAP
Consolidated / non-consolidatedConsolidated
Period Covered1 April 2025–31 March 2026
Net Sales¥30,529 million (YoY -1.0%)
Operating profit¥721 million (YoY +10.6%)
Ordinary income¥1,062 million (YoY -16.9%)
Profit attributable to owners of the parent¥503 million (YoY -38.8%)
Net income per share¥41.16
Operating Margin2.4
Equity ratioEnd of the current fiscal period 70.3 / End of previous period 71.9
Total assets¥31,123 million
Net assets¥21,893 million
Cash flows from operating activities¥1,013 million
Cash flows from investing activities¥-225 million
Cash flows from financing activities¥14 million
Cash and cash equivalents at end of period¥4,794 million
Full-year earnings forecastNet Sales ¥33,000 million (YoY +8.1%) / Operating profit ¥750 million (YoY +3.9%) / Ordinary income ¥1,200 million (YoY +12.9%) / Profit attributable to owners of the parent ¥960 million (YoY +90.8%)
Annual Dividend Forecast¥24 → ¥24(0.0%)
Payout ratioFiscal year ending March 2026 58.3 % / Forecast for the fiscal year ending March 2027 30.6 %
Shareholder Return PolicyTarget payout ratio of 35% or higher
Segment revenueEnergy-Related Business ¥26,035 million (YoY -2.6%), Ice-making business ¥377 million (YoY +19.9%), Produce business ¥3,424 million (YoY +8.5%), Real Estate Business ¥158 million (YoY -24.0%)
Segment profitEnergy-Related Business ¥269 million (YoY -8.2%), Ice-making business ¥8 million, Produce business ¥245 million (YoY +4.0%), Real Estate Business ¥12 million (YoY -65.0%)
Depreciation and amortization¥787 million
Impairment loss¥197 million
Breakdown of extraordinary income (loss)Extraordinary income Not disclosed / Extraordinary loss Impairment Losses ¥197 million
Disclosure regarding the going concern assumptionNo applicable matters
Change in accounting policyChanges due to revisions to standards No / Other changes No / Change in accounting estimate No / Restatement No
Changes in the scope of consolidationNew Number of companies 0 / Company name Not disclosed / Excluded Number of companies 0 / Company name Not disclosed
Material subsequent eventsOn 1 April 2026, all shares of Karuizawa Gas Co., Ltd. were acquired, making it a subsidiary. The percentage of voting rights acquired was 100%.
Availability of Supplementary Financial Results MaterialsNo
Availability of Financial Results BriefingNone (対象者:Not applicable)
Issued Shares at Period-End12,300,000 Shares
Treasury Shares at Period-End235,792 Shares
Factors Behind Changes in Business PerformanceLP gas revenue declined because selling prices fell despite a year-on-year increase in sales volumes. Oil revenue declined because kerosene sales volumes decreased due to the unusually warm winter and other factors. Operating profit increased due to higher profits from the fresh produce business and subsidiaries, while ordinary profit and net income declined because of a decrease in the amount of grants recognized by subsidiaries and ¥197 million in impairment losses.
Items this document does not state (3)
Revision to Earnings ForecastRegional salesOrders received and order backlog

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

Although LP gas sales volumes increased, selling prices declined, while kerosene sales volumes decreased in the oil business due to the unusually warm winter and other factors. Operating profit increased as a result of higher profits from the fresh produce business and subsidiaries, but ordinary profit declined due to a decrease in the amount of grants recognized by subsidiaries. Net income declined following the recognition of ¥197 million in impairment losses on fixed assets and other assets.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Summary of Financial Results for the Fiscal Year Ending March 2026 [Japanese GAAP] (Consolidated) | SANRIN CO.,LTD. (7486) timely disclosure | Komori