Komori
Earnings7460YAGI & CO.,LTD.Trading & Wholesale

Consolidated Financial Results for the Fiscal Year Ending March 2026 (Japanese GAAP)

For the fiscal year ending March 2026, revenue increased 3.1%, operating profit increased 18.3%, and profit attributable to owners of the parent increased 39.8%, resulting in higher revenue and profit overall. For the next fiscal year, the company changed its policy to increase the annual dividend from ¥156 to ¥180, with a target total payout ratio of 70% and a payout ratio of at least 40%.

Worth reading
52Recurring
0–100. This measures how worthwhile something is to read, not how good or bad the company is.
Direction
Improvement
Direction inferred from the company’s description.
Scale
18.3
% (year-on-year change in operating profit)
Wording
Conditional
How definitive the wording is.

Results for this period

Full year1 April 2025–31 March 2026ConsolidatedJapanese GAAP
Net Sales85,934¥ millionYear on year +3.1%Progress 97.7%
Operating profit4,228¥ millionYear on year +18.3%Progress 96.1%
Ordinary income4,824¥ millionYear on year +28.1%Progress 96.5%
Net income attributable to owners of the parent3,670¥ millionYear on year +39.8%Progress 99.2%

The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.

Net income per share¥443.76
Financial position at period-end
Total assets82,628¥ million
of which net assets 46,746 ¥ million

The shaded area represents net assets as a proportion of total assets. It is calculated from the two amounts reported by the company.

Cash inflows and outflows
Operating+4,956
Investment-4,171
Financials-3,031
Net change-2,246

Stacked from zero: upward is an increase in cash, downward a decrease (in ¥ million).The net change represented by the dotted line is the total of three items, calculated from figures provided by the company.

Cash and cash equivalents at end of period¥9,560 million
Segment revenueMaterials Business ¥24,725 million (YoY -3.4%), Lifestyle Business ¥4,913 million (YoY +3.5%), Apparel Business ¥44,341 million (YoY +1.8%), Brand and Retail Business ¥13,348 million (YoY +25.3%), Real Estate Business ¥895 million (YoY +3.2%)
Segment profitMaterials Business ¥589 million (YoY -20.9%), Lifestyle Business ¥443 million (YoY +5.9%), Apparel Business ¥3,508 million (YoY +18.6%), Brand and Retail Business ¥2,006 million (YoY +93.6%), Real Estate Business ¥313 million (YoY +4.3%)
Outlook and shareholder returns
Full-year earnings forecast
Net Sales¥88,000 million
Operating profit¥4,400 million
Ordinary income¥5,000 million
Net income¥3,700 million
Annual Dividend Forecast¥156 per share → ¥180 per share(+15.4%)
Payout ratioAt least 35% (current policy), at least 40% (next policy)
Shareholder Return PolicyPayout ratio of at least 35% (current policy), target total payout ratio of 70% and payout ratio of at least 40% (next policy)
Factors Behind Changes in Business Performance

The results benefited from stronger proposals centered on high-performance, high-value-added products, deeper relationships with existing customers, an increase in overseas sales personnel and stronger sales activities, passing on higher costs, stronger sales of high-value-added products, full-year operation of flagship stores, new store openings, advertising and promotional activities, and withdrawal from unprofitable businesses.

Disclosure regarding the going concern assumption

No applicable matters

Change in accounting policy
基準改正に伴う変更 Noそれ以外の変更 No見積りの変更 No修正再表示 No
Material subsequent eventsThe company resolved to change its reporting segments to four categories from the fiscal year ending March 2027, retire 840,000 treasury shares, conduct a 3-for-1 stock split, and acquire up to 800,000 treasury shares for a total purchase price of up to ¥1.5 billion.
Impairment loss¥21 million
Breakdown of extraordinary income (loss)Extraordinary income Gain on sale of non-current assets ¥91 million, Gain on sale of shares in an affiliated company ¥257 million / Extraordinary loss Impairment loss on investment securities ¥10 million, Losses on disposal of fixed assets ¥232 million, Impairment Losses ¥21 million, Contract cancellation penalties ¥80 million
Depreciation and amortization¥657 million
Results for this period
ItemDetails
Fiscal Period ClassificationFull year
Accounting standardsJapanese GAAP
Consolidated / non-consolidatedConsolidated
Period Covered1 April 2025–31 March 2026
Net Sales¥85,934 million (YoY +3.1%)
Operating profit¥4,228 million (YoY +18.3%)
Ordinary income¥4,824 million (YoY +28.1%)
Profit attributable to owners of the parent¥3,670 million (YoY +39.8%)
Net income per share¥443.76
Total assets¥82,628 million
Net assets¥46,746 million
Cash flows from operating activities¥4,956 million
Cash flows from investing activities¥-4,171 million
Cash flows from financing activities¥-3,031 million
Cash and cash equivalents at end of period¥9,560 million
Full-year earnings forecastNet Sales ¥88,000 million / Operating profit ¥4,400 million / Ordinary income ¥5,000 million / Net income ¥3,700 million
Annual Dividend Forecast¥156 per share → ¥180 per share(+15.4%)
Payout ratioAt least 35% (current policy), at least 40% (next policy)
Shareholder Return PolicyPayout ratio of at least 35% (current policy), target total payout ratio of 70% and payout ratio of at least 40% (next policy)
Segment revenueMaterials Business ¥24,725 million (YoY -3.4%), Lifestyle Business ¥4,913 million (YoY +3.5%), Apparel Business ¥44,341 million (YoY +1.8%), Brand and Retail Business ¥13,348 million (YoY +25.3%), Real Estate Business ¥895 million (YoY +3.2%)
Segment profitMaterials Business ¥589 million (YoY -20.9%), Lifestyle Business ¥443 million (YoY +5.9%), Apparel Business ¥3,508 million (YoY +18.6%), Brand and Retail Business ¥2,006 million (YoY +93.6%), Real Estate Business ¥313 million (YoY +4.3%)
Depreciation and amortization¥657 million
Impairment loss¥21 million
Breakdown of extraordinary income (loss)Extraordinary income Gain on sale of non-current assets ¥91 million, Gain on sale of shares in an affiliated company ¥257 million / Extraordinary loss Impairment loss on investment securities ¥10 million, Losses on disposal of fixed assets ¥232 million, Impairment Losses ¥21 million, Contract cancellation penalties ¥80 million
Disclosure regarding the going concern assumptionNo applicable matters
Change in accounting policyChanges due to revisions to standards No / Other changes No / Change in accounting estimate No / Restatement No
Material subsequent eventsThe company resolved to change its reporting segments to four categories from the fiscal year ending March 2027, retire 840,000 treasury shares, conduct a 3-for-1 stock split, and acquire up to 800,000 treasury shares for a total purchase price of up to ¥1.5 billion.
Factors Behind Changes in Business PerformanceThe results benefited from stronger proposals centered on high-performance, high-value-added products, deeper relationships with existing customers, an increase in overseas sales personnel and stronger sales activities, passing on higher costs, stronger sales of high-value-added products, full-year operation of flagship stores, new store openings, advertising and promotional activities, and withdrawal from unprofitable businesses.
Items this document does not state (10)
Operating MarginEquity ratioRevision to Earnings ForecastRegional salesOrders received and order backlogChanges in the scope of consolidationAvailability of Supplementary Financial Results MaterialsAvailability of Financial Results BriefingIssued Shares at Period-EndTreasury Shares at Period-End

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

The company said that its efforts under the five basic strategies of Medium-Term Management Plan 2026, together with stronger proposals for high-performance, high-value-added products, deeper relationships with existing customers, full-year operation of flagship stores, new store openings, advertising and promotional activities, passing on higher costs, and stronger sales of high-value-added products, contributed to the results.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Consolidated Financial Results for the Fiscal Year Ending March 2026 (Japanese GAAP) | YAGI & CO.,LTD. (7460) timely disclosure | Komori