Worth reading
67In focus
0–100. This measures how worthwhile something is to read, not how good or bad the company is.Direction
Improvement
Direction inferred from the company’s description.Scale
24.8
% (year-on-year change in operating profit)Wording
Conditional
How definitive the wording is.Results for this period
Interim period (second quarter)1 September 2025–28 February 2026ConsolidatedJapanese GAAPNet Sales438,549¥ millionYear on year +14.8%Progress 49.4%
Operating profit45,045¥ millionYear on year +24.8%Progress 50.6%
Ordinary income46,873¥ millionYear on year +35.5%Progress 53.3%
Net income attributable to owners of the parent34,262¥ millionYear on year +34.5%
The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.
Net income per share¥64.57
Operating Margin10.3％
Financial position at period-end
Total assets632,115¥ million
of which net assets 384,304 ¥ millionEquity ratio 59.6%vs. prior year-end +0.6pt
塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.
Cash inflows and outflows
Operating+43,984
Investment-15,779
Financials-17,327
Net change+10,878
Stacked from zero: upward is an increase in cash, downward a decrease (in ¥ million).The net change represented by the dotted line is the total of three items, calculated from figures provided by the company.
Cash and cash equivalents at end of period¥152,968 million
Segment revenue
Domestic Business244,34455.7%+8.1%
East Asia business136,06131.0%+23.3%
Southeast Asia and Oceania business33,1177.6%+35.4%
Europe and Americas business25,0255.7%+17.9%
Segment profit
Domestic Business27,49543.0%+14.2%
East Asia business27,56543.1%+29.0%
Southeast Asia and Oceania business4,8547.6%+47.0%
Europe and Americas business3,9866.2%+9.7%
Outlook and shareholder returns
Full-year earnings forecast
Net Sales¥887,000 million (YoY +13.0%)
Operating profit¥89,000 million (YoY +20.5%)
Ordinary income¥88,000 million (YoY +21.7%)
Profit attributable to owners of the parent¥62,000 million (YoY +21.9%)
Revision to Earnings ForecastNot disclosed → Net Sales 887,000 / Operating profit 89,000 / Ordinary income 88,000 / Profit attributable to owners of the parent 62,000
Annual Dividend Forecast¥50 → ¥32（Simple comparison not_comparable / After adjustment for stock split 28）
Factors Behind Changes in Business Performance
Growth in the number of stores from openings in Japan and overseas, higher sales in the international business, lower costs from in-house production, restraint in markdowns, and gains on the sale of cross-held shares and foreign exchange gains
Disclosure regarding the going concern assumption
Not applicable.
Change in accounting policy
基準改正に伴う変更 Noそれ以外の変更 No見積りの変更 No修正再表示 No
Changes in the scope of consolidationNew Number of companies 1 / Company name 合同会社 MUJI ENERGY / Excluded Number of companies 0 / Company name Not disclosed
Impairment loss¥99 million
Breakdown of extraordinary income (loss)Extraordinary income Gain on sale of investment securities ¥2,367 million / Gain on sale of non-current assets ¥5 million / Gain on changes in lease terms ¥234 million / Total ¥2,607 million / Extraordinary loss Loss on Disposal of Fixed Assets ¥110 million / Impairment loss ¥99 million / Other ¥0 million / Total ¥210 million
Depreciation and amortization¥13,939 million
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingWhether applicable Yes / Subject person For analysts
Issued Shares at Period-End561,560,000
Treasury Shares at Period-End30,731,708
| Item | Details |
|---|---|
| Fiscal Period Classification | Interim period (second quarter) |
| Accounting standards | Japanese GAAP |
| Consolidated / non-consolidated | Consolidated |
| Period Covered | 1 September 2025–28 February 2026 |
| Net Sales | ¥438,549 million (YoY +14.8%) |
| Operating profit | ¥45,045 million (YoY +24.8%) |
| Ordinary income | ¥46,873 million (YoY +35.5%) |
| Profit attributable to owners of the parent | ¥34,262 million (YoY +34.5%) |
| Net income per share | ¥64.57 |
| Operating Margin | 10.3％ |
| Equity ratio | End of the current fiscal period 59.6％ / End of previous period 59.0％ |
| Total assets | ¥632,115 million |
| Net assets | ¥384,304 million |
| Cash flows from operating activities | ¥43,984 million |
| Cash flows from investing activities | ¥-15,779 million |
| Cash flows from financing activities | ¥-17,327 million |
| Cash and cash equivalents at end of period | ¥152,968 million |
| Full-year earnings forecast | Net Sales ¥887,000 million (YoY +13.0%) / Operating profit ¥89,000 million (YoY +20.5%) / Ordinary income ¥88,000 million (YoY +21.7%) / Profit attributable to owners of the parent ¥62,000 million (YoY +21.9%) |
| Revision to Earnings Forecast | Not disclosed → Net Sales 887,000 / Operating profit 89,000 / Ordinary income 88,000 / Profit attributable to owners of the parent 62,000 |
| Annual Dividend Forecast | ¥50 → ¥32（Simple comparison not_comparable / After adjustment for stock split 28） |
| Segment revenue | Domestic Business ¥244,344 million (YoY +8.1%) / East Asia business ¥136,061 million (YoY +23.3%) / Southeast Asia and Oceania business ¥33,117 million (YoY +35.4%) / Europe and Americas business ¥25,025 million (YoY +17.9%) |
| Segment profit | Domestic Business ¥27,495 million (YoY +14.2%) / East Asia business ¥27,565 million (YoY +29.0%) / Southeast Asia and Oceania business ¥4,854 million (YoY +47.0%) / Europe and Americas business ¥3,986 million (YoY +9.7%) |
| Depreciation and amortization | ¥13,939 million |
| Impairment loss | ¥99 million |
| Breakdown of extraordinary income (loss) | Extraordinary income Gain on sale of investment securities ¥2,367 million / Gain on sale of non-current assets ¥5 million / Gain on changes in lease terms ¥234 million / Total ¥2,607 million / Extraordinary loss Loss on Disposal of Fixed Assets ¥110 million / Impairment loss ¥99 million / Other ¥0 million / Total ¥210 million |
| Disclosure regarding the going concern assumption | Not applicable. |
| Change in accounting policy | Changes due to revisions to standards No / Other changes No / Change in accounting estimate No / Restatement No |
| Changes in the scope of consolidation | New Number of companies 1 / Company name 合同会社 MUJI ENERGY / Excluded Number of companies 0 / Company name Not disclosed |
| Availability of Supplementary Financial Results Materials | Yes |
| Availability of Financial Results Briefing | Whether applicable Yes / Subject person For analysts |
| Issued Shares at Period-End | 561,560,000 |
| Treasury Shares at Period-End | 30,731,708 |
| Factors Behind Changes in Business Performance | Growth in the number of stores from openings in Japan and overseas, higher sales in the international business, lower costs from in-house production, restraint in markdowns, and gains on the sale of cross-held shares and foreign exchange gains |
Items this document does not state (5)
Payout ratioShareholder Return PolicyRegional salesOrders received and order backlogMaterial subsequent events
These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.
The reasons the company gives
The company's own explanation, not something inferred from the numbers.Revenue increased due to growth in the number of stores from openings in Japan and overseas and higher sales in the international business. The operating gross profit margin improved, and operating profit increased, due to lower costs from in-house production and restraint in markdowns. Interim net profit attributable to owners of the parent increased due to gains on the sale of cross-held shares and foreign exchange gains.
How to read this page
This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.