Komori
Earnings7383Net Protections Holdings,Inc.Financials (excluding banks)

Financial Results for the Fiscal Year Ending March 2026 [IFRS] (Consolidated)

For the fiscal year ended March 2026, operating revenue increased 9.5% year on year and operating profit increased 35.4%, resulting in growth in both revenue and profit. However, both operating revenue and operating profit fell short of the forecasts, while revenue and profit are expected to increase in the fiscal year ending March 2027.

Worth reading
48Recurring
Scored from 5 of 6 sections
Direction
Improvement
Direction inferred from the company’s description.
Scale
35.4
% (year-on-year change in operating income)
Wording
Conditional
How definitive the wording is.

Results for this period

Full year1 April 2025–31 March 2026ConsolidatedIFRS
Net Sales25,214¥ millionYear on year +9.5%Progress 90.7%
Operating profit2,848¥ millionYear on year +35.4%Progress 79.1%
Ordinary income2,853¥ millionYear on year +33.4%Progress 82.7%
Net income attributable to owners of the parent1,732¥ millionYear on year +28.3%Progress 79.1%

The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.

Net income per share¥17.44
Operating Margin11.3%
Financial position at period-end
Total assets85,063¥ million
of which net assets 21,077 ¥ millionEquity ratio 24.7%vs. prior year-end -2.4pt

塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.

Cash inflows and outflows
Operating+8,971
Investment-1,749
Financials-4,124
Net change+3,098

Stacked from zero: upward is an increase in cash, downward a decrease (in ¥ million).The net change represented by the dotted line is the total of three items, calculated from figures provided by the company.

Cash and cash equivalents at end of period¥20,216 million
Outlook and shareholder returns
Full-year earnings forecast
Net Sales¥27,800 million (YoY +10.3%)
Operating profit¥3,600 million (YoY +26.4%)
Ordinary income¥3,450 million (YoY +20.9%)
Net income¥2,190 million (YoY +26.4%)
Annual Dividend Forecast¥0 → ¥0(0.0%)
Factors Behind Changes in Business Performance

GMV increased 19.1% year on year, driven mainly by the B2C service_atone and B2B services. Operating profit increased due to higher gross profit and improved operational efficiency, while the decline in GMV for the NP Postpay service and lower fee rates amid intensifying competition weighed on operating revenue.

Disclosure regarding the going concern assumption

Not applicable.

Change in accounting policy
基準改正に伴う変更 Noそれ以外の変更 No見積りの変更 No修正再表示 Not disclosed
Changes in the scope of consolidationNew Number of companies 0 / Company name Not disclosed / Excluded Number of companies 0 / Company name Not disclosed
Material subsequent eventsNo material applicable matters.
Impairment loss¥0 million
Depreciation and amortization¥1,745 million
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingWhether applicable Yes / Subject person Institutional investors and analysts
Issued Shares at Period-End99,480,999
Treasury Shares at Period-End0
Results for this period
ItemDetails
Fiscal Period ClassificationFull year
Accounting standardsIFRS
Consolidated / non-consolidatedConsolidated
Period Covered1 April 2025–31 March 2026
Net Sales¥25,214 million (YoY +9.5%)
Operating profit¥2,848 million (YoY +35.4%)
Ordinary income¥2,853 million (YoY +33.4%)
Profit attributable to owners of the parent¥1,732 million (YoY +28.3%)
Net income per share¥17.44
Operating Margin11.3%
Equity ratioEnd of the current fiscal period 24.7 / End of previous period 27.1
Total assets¥85,063 million
Net assets¥21,077 million
Cash flows from operating activities¥8,971 million
Cash flows from investing activities¥-1,749 million
Cash flows from financing activities¥-4,124 million
Cash and cash equivalents at end of period¥20,216 million
Full-year earnings forecastNet Sales ¥27,800 million (YoY +10.3%) / Operating profit ¥3,600 million (YoY +26.4%) / Ordinary income ¥3,450 million (YoY +20.9%) / Net income ¥2,190 million (YoY +26.4%)
Annual Dividend Forecast¥0 → ¥0(0.0%)
Depreciation and amortization¥1,745 million
Impairment loss¥0 million
Disclosure regarding the going concern assumptionNot applicable.
Change in accounting policyChanges due to revisions to standards No / Other changes No / Change in accounting estimate No / Restatement Not disclosed
Changes in the scope of consolidationNew Number of companies 0 / Company name Not disclosed / Excluded Number of companies 0 / Company name Not disclosed
Material subsequent eventsNo material applicable matters.
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingWhether applicable Yes / Subject person Institutional investors and analysts
Issued Shares at Period-End99,480,999
Treasury Shares at Period-End0
Factors Behind Changes in Business PerformanceGMV increased 19.1% year on year, driven mainly by the B2C service_atone and B2B services. Operating profit increased due to higher gross profit and improved operational efficiency, while the decline in GMV for the NP Postpay service and lower fee rates amid intensifying competition weighed on operating revenue.
Items this document does not state (8)
Revision to Earnings ForecastPayout ratioShareholder Return PolicySegment revenueSegment profitRegional salesOrders received and order backlogBreakdown of extraordinary income (loss)

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

Operating revenue and gross profit increased as GMV expanded, while operating profit increased as the ratio of selling, general and administrative expenses to GMV declined due to efforts to improve operational efficiency. The main reasons operating revenue fell short of the forecast were the decline in GMV for the NP Postpay service and lower fee rates amid intensifying competition.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Financial Results for the Fiscal Year Ending March 2026 [IFRS] (Consolidated) | Net Protections Holdings,Inc. (7383) timely disclosure | Komori