Results for this period
Third quarter1 October 2025 to 30 June 2026ConsolidatedIFRSThe width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.
塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.
Stacked from zero: upward is an increase in cash, downward a decrease (in ¥ thousand).The net change represented by the dotted line is the total of three items, calculated from figures provided by the company.
The number of photo shoots and the average spend per shoot both exceeded the levels of the same period of the previous year, owing to optimized advertising, diversification of customer acquisition channels through expanded referral partnerships with other companies, an improved conversion rate resulting from higher service quality, and the promotion of costume upgrades and album sales. Store repair costs associated with restoration work in the same period of the previous year decreased, while fees related to the acquisition of shares in 株式会社エミュ, advertising expenses associated with expanded customer acquisition, and purchases of costumes for new studios increased.
No applicable matters
| Item | Details |
|---|---|
| Fiscal Period Classification | Third quarter |
| Accounting standards | IFRS |
| Consolidated / non-consolidated | Consolidated |
| Period Covered | 1 October 2025 to 30 June 2026 |
| Net Sales | ¥4,994 million (YoY +7.3%) |
| Operating profit | ¥707 million (YoY +58.7%) |
| Ordinary income | ¥635 million (YoY +69.7%) |
| Profit attributable to owners of the parent | ¥382 million (YoY +57.6%) |
| Net income per share | ¥74.56 |
| Equity ratio | End of the current fiscal period 39.2 / End of previous period 40.4 |
| Total assets | ¥13,682 million |
| Net assets | ¥5,368 million |
| Cash flows from operating activities | ¥1,210,467 thousand |
| Cash flows from investing activities | ¥-729,726 thousand |
| Cash flows from financing activities | ¥-71,357 thousand |
| Cash and cash equivalents at end of period | ¥739,079 thousand |
| Full-year earnings forecast | Net Sales ¥6,481 million (YoY +7.2%) / Operating profit ¥453 million (YoY +53.9%) / Ordinary income ¥357 million (YoY +80.0%) / Net income ¥239 million (YoY +64.3%) |
| Annual Dividend Forecast | ¥0 → ¥0（0.0%） |
| Segment revenue | Studio business ¥4,974.85 million (YoY +7.4%), Other ¥19.89 million (YoY -11.4%) |
| Segment profit | Studio business ¥709.34 million (YoY +58.0%), Other ¥-1.69 million |
| Depreciation and amortization | ¥618,233 thousand |
| Disclosure regarding the going concern assumption | No applicable matters |
| Change in accounting policy | Changes due to revisions to standards No / Other changes No / Change in accounting estimate No / Restatement Not disclosed |
| Changes in the scope of consolidation | New Number of companies 2 / Company name 株式会社エミュ, 株式会社エミュLab / Excluded Number of companies 0 / Company name Not disclosed |
| Availability of Supplementary Financial Results Materials | Yes |
| Availability of Financial Results Briefing | None (対象者：Not disclosed) |
| Issued Shares at Period-End | 5,670,000 |
| Treasury Shares at Period-End | 535,213 |
| Factors Behind Changes in Business Performance | The number of photo shoots and the average spend per shoot both exceeded the levels of the same period of the previous year, owing to optimized advertising, diversification of customer acquisition channels through expanded referral partnerships with other companies, an improved conversion rate resulting from higher service quality, and the promotion of costume upgrades and album sales. Store repair costs associated with restoration work in the same period of the previous year decreased, while fees related to the acquisition of shares in 株式会社エミュ, advertising expenses associated with expanded customer acquisition, and purchases of costumes for new studios increased. |
Items this document does not state (9)
These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.
The reasons the company gives
The company's own explanation, not something inferred from the numbers.The number of photo shoots and the average spend per shoot exceeded the levels of the same period of the previous year, owing to optimized advertising, diversification of customer acquisition channels through expanded referral partnerships with other companies, an improved conversion rate resulting from higher service quality, and the promotion of costume upgrades and album sales. In terms of expenses, store repair costs associated with restoration work in the same period of the previous year decreased, while fees related to the acquisition of shares in 株式会社エミュ, advertising expenses associated with expanded customer acquisition, and purchases of costumes for new studios increased.