Results for this period
Interim period (second quarter)1 October 2025–31 March 2026ConsolidatedIFRSThe width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.
塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.
Stacked from zero: upward is an increase in cash, downward a decrease (in ¥ thousand).The net change represented by the dotted line is the total of three items, calculated from figures provided by the company.
The number of photo shoots and the average revenue per shoot increased as a result of optimized advertising, expanded referral partnerships, improved service quality, and the promotion of costume upgrades and album sales, resulting in higher revenue. Operating profit increased mainly due to the effect of higher revenue.
No applicable matters
| Item | Details |
|---|---|
| Fiscal Period Classification | Interim period (second quarter) |
| Accounting standards | IFRS |
| Consolidated / non-consolidated | Consolidated |
| Period Covered | 1 October 2025–31 March 2026 |
| Net Sales | ¥3,169 million (YoY +6.4%) |
| Operating profit | ¥384 million (YoY +88.4%) |
| Ordinary income | ¥338 million (YoY +116.1%) |
| Profit attributable to owners of the parent | ¥218 million (YoY +122.8%) |
| Net income per share | ¥42.57 |
| Equity ratio | End of the current fiscal period 42.7 / End of previous period 40.4 |
| Total assets | ¥12,176 million |
| Net assets | ¥5,203 million |
| Cash flows from operating activities | ¥667,472 thousand |
| Cash flows from investing activities | ¥-33,845 thousand |
| Cash flows from financing activities | ¥-469,196 thousand |
| Cash and cash equivalents at end of period | ¥494,126 thousand |
| Full-year earnings forecast | Net Sales ¥6,481 million (YoY +7.2%) / Operating profit ¥453 million (YoY +53.9%) / Ordinary income ¥357 million (YoY +80.0%) / Net income ¥239 million (YoY +64.3%) |
| Annual Dividend Forecast | ¥0 → ¥0 |
| Segment revenue | Studio business ¥3,156,250 thousand (YoY +6.5%), Other (fitness) ¥13,629 thousand (YoY -10.3%) |
| Segment profit | Studio business ¥385,353 thousand (YoY +86.4%), Other (fitness) ¥-655 thousand |
| Depreciation and amortization | ¥410,485 thousand |
| Disclosure regarding the going concern assumption | No applicable matters |
| Change in accounting policy | Changes due to revisions to standards No / Other changes No / Change in accounting estimate No / Restatement No |
| Changes in the scope of consolidation | Added: 0 companies; excluded: 0 companies |
| Material subsequent events | On 30 April 2026, the Company acquired all shares in 株式会社エミュ and 株式会社エミュLab, making them wholly owned subsidiaries. The Company also borrowed ¥800 million from Mizuho Bank, Ltd. to fund the acquisition. |
| Availability of Supplementary Financial Results Materials | Yes |
| Availability of Financial Results Briefing | Held (対象者：Not disclosed) |
| Issued Shares at Period-End | 5,670,000 Shares |
| Treasury Shares at Period-End | 530,039 Shares |
| Factors Behind Changes in Business Performance | The number of photo shoots and the average revenue per shoot increased as a result of optimized advertising, expanded referral partnerships, improved service quality, and the promotion of costume upgrades and album sales, resulting in higher revenue. Operating profit increased mainly due to the effect of higher revenue. |
Items this document does not state (8)
These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.
The reasons the company gives
The company's own explanation, not something inferred from the numbers.The number of photo shoots and the average revenue per shoot both exceeded the previous-year period, reflecting optimized advertising, more diverse customer acquisition channels through expanded referral partnerships with other companies, an improved conversion rate due to higher service quality, and the promotion of costume upgrades and album sales. Operating profit increased mainly due to higher revenue.