Komori
Earnings7362Terminalcare Support Institute Inc.Information and Communications, Services and Others

Financial Results for the Second Quarter (Interim Period) of the Fiscal Year Ending December 2026 [Japanese GAAP] (Consolidated)

For the interim period of the fiscal year ending December 2026, revenue increased 26.1% year on year, while operating income, ordinary income, and interim net income attributable to owners of the parent all turned from losses into profits. The full-year earnings forecast remains unchanged. A special dividend of ¥5 was paid at the end of the interim period, and the full-year dividend forecast is ¥15.

Worth reading
50Recurring
0–100. This measures how worthwhile something is to read, not how good or bad the company is.
Direction
Improvement
Direction inferred from the company’s description.
Scale
591
¥ million
Wording
Conditional
How definitive the wording is.

Results for this period

Interim period (second quarter)1 January 2026–30 June 2026ConsolidatedJapanese GAAP
Net Sales2,853¥ millionYear on year +26.1%Progress 47.9%
Operating profit72¥ millionProgress 44.4%
Ordinary income82¥ millionProgress 40.0%
Net income attributable to owners of the parent51¥ million

The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.

Net income per share¥33.69
Financial position at period-end
Total assets5,955¥ million
of which net assets 1,476 ¥ millionEquity ratio 24.8%vs. prior year-end +0.4pt

塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.

Cash inflows and outflows
Operating+81,619
Investment-537,470
Financials+90,929
Net change-364,922

Stacked from zero: upward is an increase in cash, downward a decrease (in ¥ thousand).The net change represented by the dotted line is the total of three items, calculated from figures provided by the company.

Cash and cash equivalents at end of period¥804,022 thousand
Segment revenue
Nursing Care Business2,693,12094.4%
Real Estate Business160,3905.6%
Segment profit
Nursing Care Business54,48461.5%
Real Estate Business34,13238.5%
Outlook and shareholder returns
Full-year earnings forecast
Net Sales¥5,951 million (YoY +21.8%)
Operating profit¥162 million (YoY +300.6%)
Ordinary income¥205 million (YoY +48.0%)
Profit attributable to owners of the parent¥123 million (YoY +50.3%)
Revision to Earnings ForecastNo revision
Annual Dividend Forecast¥0 → ¥15(Not calculable (prior-year actual: ¥0))
Factors Behind Changes in Business Performance

In the nursing care business, the opening of Anges Takao, Anges Utsunomiya Miyukihoncho, and Anges Kamimizo after the previous interim consolidated accounting period contributed to higher revenue and earnings. In the real estate business, construction revenue was recognized from 1 contract construction project.

Disclosure regarding the going concern assumption

Not applicable.

Change in accounting policy
基準改正に伴う変更 Noそれ以外の変更 No見積りの変更 No修正再表示 No
Changes in the scope of consolidationNew 0 companies / Excluded 0 companies / Company name None
Material subsequent eventsNot applicable.
Depreciation and amortization¥105,936 thousand
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingHeld (対象者:Not disclosed)
Issued Shares at Period-End1,533,100
Treasury Shares at Period-End104
Results for this period
ItemDetails
Fiscal Period ClassificationInterim period (second quarter)
Accounting standardsJapanese GAAP
Consolidated / non-consolidatedConsolidated
Period Covered1 January 2026–30 June 2026
Net Sales¥2,853 million (YoY +26.1%)
Operating profit¥72 million
Ordinary income¥82 million
Profit attributable to owners of the parent¥51 million
Net income per share¥33.69
Equity ratioEnd of the current fiscal period 24.8 / End of previous period 24.4
Total assets¥5,955 million
Net assets¥1,476 million
Cash flows from operating activities¥81,619 thousand
Cash flows from investing activities¥-537,470 thousand
Cash flows from financing activities¥90,929 thousand
Cash and cash equivalents at end of period¥804,022 thousand
Full-year earnings forecastNet Sales ¥5,951 million (YoY +21.8%) / Operating profit ¥162 million (YoY +300.6%) / Ordinary income ¥205 million (YoY +48.0%) / Profit attributable to owners of the parent ¥123 million (YoY +50.3%)
Revision to Earnings ForecastNo revision
Annual Dividend Forecast¥0 → ¥15(Not calculable (prior-year actual: ¥0))
Segment revenueNursing Care Business ¥2,693,120 thousand / Real Estate Business ¥160,390 thousand
Segment profitNursing Care Business ¥54,484 thousand / Real Estate Business ¥34,132 thousand
Depreciation and amortization¥105,936 thousand
Disclosure regarding the going concern assumptionNot applicable.
Change in accounting policyChanges due to revisions to standards No / Other changes No / Change in accounting estimate No / Restatement No
Changes in the scope of consolidationNew 0 companies / Excluded 0 companies / Company name None
Material subsequent eventsNot applicable.
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingHeld (対象者:Not disclosed)
Issued Shares at Period-End1,533,100
Treasury Shares at Period-End104
Factors Behind Changes in Business PerformanceIn the nursing care business, the opening of Anges Takao, Anges Utsunomiya Miyukihoncho, and Anges Kamimizo after the previous interim consolidated accounting period contributed to higher revenue and earnings. In the real estate business, construction revenue was recognized from 1 contract construction project.
Items this document does not state (7)
Operating MarginPayout ratioShareholder Return PolicyRegional salesOrders received and order backlogImpairment lossBreakdown of extraordinary income (loss)

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

In the nursing care business, the opening of Anges Takao, Anges Utsunomiya Miyukihoncho, and Anges Kamimizo after the previous interim consolidated accounting period contributed to higher revenue and earnings. In the real estate business, construction revenue was recognized from 1 contract construction project.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Financial Results for the Second Quarter (Interim Period) of the Fiscal Year Ending December 2026 [Japanese GAAP] (Consolidated) | Terminalcare Support Institute Inc. (7362) timely disclosure | Komori