Komori

Consolidated Financial Results for the Fiscal Year Ending March 2026 (Japanese GAAP)

For the fiscal year ended March 2026, recurring revenue increased, while ordinary income and net income attributable to owners of the parent also significantly exceeded the previous fiscal year's results. For the fiscal year ending March 2027, ordinary income of ¥73.6 billion and annual dividends of ¥76 per share are projected.

Worth reading
50Recurring
0–100. This measures how worthwhile something is to read, not how good or bad the company is.
Direction
Improvement
Direction inferred from the company’s description.
Scale
20003
Millions of yen (year-on-year increase in recurring profit)
Wording
Conditional
How definitive the wording is.

Results for this period

Full year1 April 2025–31 March 2026ConsolidatedJapanese GAAP
Net Sales260,253¥ million (ordinary income)Year on year +33.7%
Ordinary income61,115¥ millionYear on year +48.6%Progress 83.0%
Net income attributable to owners of the parent42,103¥ millionYear on year +43.4%Progress 84.2%

The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.

Net income per share¥160.59
Financial position at period-end
Total assets10,840,284¥ million
of which net assets 569,451 ¥ millionEquity ratio 5.2%vs. prior year-end +0.9pt

塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.

Cash inflows and outflows
Operating-496,678
Investment+389,451
Financials-13,527
Net change-120,754

Stacked from zero: upward is an increase in cash, downward a decrease (in ¥ million).The net change represented by the dotted line is the total of three items, calculated from figures provided by the company.

Cash and cash equivalents at end of period¥2,024,290 million
Segment revenue
Banking225,50688.7%
Leasing22,7158.9%
Securities business5,8992.3%
Segment profit
Banking56,70795.9%
Leasing460.1%
Securities business2,4094.1%
Outlook and shareholder returns
Full-year earnings forecast
Net SalesNot disclosed
Operating profitNot disclosed
Ordinary income¥73,600 million (YoY +20.4%)
Net income¥50,000 million (YoY +18.7%)
Revision to Earnings ForecastFiscal year ending March 2026 Ordinary income 480 Hundreds of millions of yen → 523 Hundreds of millions of yen / Profit attributable to owners of the parent 330 Hundreds of millions of yen → 360 Hundreds of millions of yen
Annual Dividend Forecast¥63 per share → ¥76 per share
Payout ratioFiscal year ending March 2026 40 / Forecast for the fiscal year ending March 2027 40.6
Shareholder Return PolicyDividends per share will, in principle, increase progressively, with a payout ratio of approximately 40%. Share repurchases will be conducted flexibly, taking comprehensive account of business performance, market conditions and other factors.
Factors Behind Changes in Business Performance

Fund investment income increased, primarily due to higher interest on loans and interest and dividends on securities, while other recurring revenue increased, primarily due to higher gains on sales of shares and other securities. Consolidated core gross profit increased, while operating expenses and provision for loan losses also rose, and gains and losses related to securities improved.

Disclosure regarding the going concern assumption

Not applicable.

Change in accounting policy
基準改正に伴う変更 Noそれ以外の変更 No見積りの変更 No修正再表示 No
Changes in the scope of consolidationThere were no significant changes to the scope of consolidation during the period. The number and names of companies newly included in or excluded from consolidation are Not disclosed.
Material subsequent eventsNot applicable.
Impairment loss¥1,403 million
Breakdown of extraordinary income (loss)Extraordinary income Gain on disposal of fixed assets ¥102 million / Reversal of provision for dismantling costs for fixed assets ¥185 million / Extraordinary loss Losses on disposal of fixed assets ¥251 million / Impairment loss ¥1,403 million / Provision for financial instruments transaction liability reserve ¥2 million
Depreciation and amortization¥5,720 million
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingWhether applicable Yes / Subject person Institutional investors and analysts
Issued Shares at Period-End275,657,868
Treasury Shares at Period-End13,212,068
Results for this period
ItemDetails
Fiscal Period ClassificationFull year
Accounting standardsJapanese GAAP
Consolidated / non-consolidatedConsolidated
Period Covered1 April 2025–31 March 2026
Net Sales¥260,253 million (ordinary income) (YoY +33.7%)
Ordinary income¥61,115 million (YoY +48.6%)
Profit attributable to owners of the parent¥42,103 million (YoY +43.4%)
Net income per share¥160.59
Equity ratioEnd of the current fiscal period 5.2 / End of previous period 4.3
Total assets¥10,840,284 million
Net assets¥569,451 million
Cash flows from operating activities¥-496,678 million
Cash flows from investing activities¥389,451 million
Cash flows from financing activities¥-13,527 million
Cash and cash equivalents at end of period¥2,024,290 million
Full-year earnings forecastNet Sales Not disclosed / Operating profit Not disclosed / Ordinary income ¥73,600 million (YoY +20.4%) / Net income ¥50,000 million (YoY +18.7%)
Revision to Earnings ForecastFiscal year ending March 2026 Ordinary income 480 Hundreds of millions of yen → 523 Hundreds of millions of yen / Profit attributable to owners of the parent 330 Hundreds of millions of yen → 360 Hundreds of millions of yen
Annual Dividend Forecast¥63 per share → ¥76 per share
Payout ratioFiscal year ending March 2026 40 / Forecast for the fiscal year ending March 2027 40.6
Shareholder Return PolicyDividends per share will, in principle, increase progressively, with a payout ratio of approximately 40%. Share repurchases will be conducted flexibly, taking comprehensive account of business performance, market conditions and other factors.
Segment revenueBanking ¥225,506 million (ordinary income) / Leasing ¥22,715 million (ordinary income) / Securities business ¥5,899 million (ordinary income)
Segment profitBanking ¥56,707 million / Leasing ¥46 million / Securities business ¥2,409 million
Depreciation and amortization¥5,720 million
Impairment loss¥1,403 million
Breakdown of extraordinary income (loss)Extraordinary income Gain on disposal of fixed assets ¥102 million / Reversal of provision for dismantling costs for fixed assets ¥185 million / Extraordinary loss Losses on disposal of fixed assets ¥251 million / Impairment loss ¥1,403 million / Provision for financial instruments transaction liability reserve ¥2 million
Disclosure regarding the going concern assumptionNot applicable.
Change in accounting policyChanges due to revisions to standards No / Other changes No / Change in accounting estimate No / Restatement No
Changes in the scope of consolidationThere were no significant changes to the scope of consolidation during the period. The number and names of companies newly included in or excluded from consolidation are Not disclosed.
Material subsequent eventsNot applicable.
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingWhether applicable Yes / Subject person Institutional investors and analysts
Issued Shares at Period-End275,657,868
Treasury Shares at Period-End13,212,068
Factors Behind Changes in Business PerformanceFund investment income increased, primarily due to higher interest on loans and interest and dividends on securities, while other recurring revenue increased, primarily due to higher gains on sales of shares and other securities. Consolidated core gross profit increased, while operating expenses and provision for loan losses also rose, and gains and losses related to securities improved.
Items this document does not state (4)
Operating profitOperating MarginRegional salesOrders received and order backlog

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

Recurring revenue increased mainly because fund investment income rose, primarily due to higher interest on loans and interest and dividends on securities, and other recurring revenue increased, primarily due to higher gains on sales of shares and other securities. Ordinary income increased as consolidated core gross profit rose and absorbed increases in operating expenses and provision for loan losses, while gains and losses related to securities also improved.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Consolidated Financial Results for the Fiscal Year Ending March 2026 (Japanese GAAP) | Daishi Hokuetsu Financial Group,Inc. (7327) timely disclosure | Komori