Contents of this document
- New consolidation and full-year contribution from サーテックカリヤDetailsIncrease in revenue and Manufacturing Business profit
- Revenue growth at 三井屋工業 and エクセルDetailsIncrease in revenue from the Manufacturing Business
- Cost improvements and in-house production at ユニクレアDetailsIncrease in operating profit
- Postponement of revenue recognition for a large project at アクストリア¥-67 million
- Additional design work and other activities at 天竜精機¥-52 million
- Additional costs due to project delays at ロボクロス¥-14 million
- Expand the Manufacturing Business into new sectors and overseas markets
- Increase the investment ratio in growth areas such as digital transformation, robotics and AI
- Adjusted EBITDA¥1,151 millionYear on year against the same period last year+24.5%
- Number of M&A transactions completed (cumulative)1 EngagementsPrior-year actual results1
| Item | Details |
|---|---|
| Document type | Supplementary materials to the earnings report |
| Fiscal Period Covered | First quarter of the fiscal year ending March 2027 |
| Net Sales | ¥15,872 million (YoY +69.8%) |
| Operating profit | ¥530 million (YoY +0.3%) |
| Ordinary income | ¥625 million (YoY +12.2%) |
| Net income | ¥321 million (YoY -10.1%) |
| Full-year earnings forecast | Net Sales ¥64,000 million / Adjusted EBITDA ¥6,000 million / Operating profit ¥3,500 million / Ordinary income ¥3,300 million / Profit attributable to owners of the parent ¥2,200 million |
| Progress against full-year forecast | Manufacturing Business_Revenue 25.6% / Manufacturing Business_Segment profit 24.2% / Solutions Business_Revenue 18.0% |
| Self-assessment against the plan | Revenue in the Manufacturing Business was in line with the plan. 三井屋 and エクセル exceeded the plan. The Solutions Business was affected by one-time costs in the first quarter, but orders for the full year remain firm. |
| Segment results | Manufacturing Business Net Sales ¥14,620 million (YoY +81.4%) / Profit ¥750 million (YoY +56.9%) / Solutions Business Net Sales ¥1,250 million (YoY -0.6%) / Profit ¥-220 million / Other Net Sales ¥267 million (YoY +8.1%) / Profit ¥13 million (YoY -61.8%) |
| Breakdown of Factors Affecting the Change | Factors New consolidation and full-year contribution from サーテックカリヤ / Details Increase in revenue and Manufacturing Business profit, Factors Revenue growth at 三井屋工業 and エクセル / Details Increase in revenue from the Manufacturing Business, Factors Cost improvements and in-house production at ユニクレア / Details Increase in operating profit, Factors Postponement of revenue recognition for a large project at アクストリア / Amount ¥-67 million, Factors Additional design work and other activities at 天竜精機 / Amount ¥-52 million, Factors Additional costs due to project delays at ロボクロス / Amount ¥-14 million |
| Key KPIs | Indicator name Adjusted EBITDA / Value ¥1,151 million / Year on year against the same period last year ¥24.5 million, Indicator name Number of M&A transactions completed (cumulative) / Value 1 Engagements / Prior-year actual results 1 Engagements |
| Number of employees | Standalone 38 people / Group total 3,705 people / As of End of June 2026 |
| New initiatives | Expand the Manufacturing Business into new sectors and overseas markets, Increase the investment ratio in growth areas such as digital transformation, robotics and AI |
Items this document does not state (17)
These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.
The reasons the company gives
The company's own explanation, not something inferred from the numbers.Revenue increased due to the start of the full-year contribution from サーテックカリヤ, acquired in the previous fiscal year, as well as revenue growth at 三井屋工業 and エクセル. Operating profit benefited from cost improvements and in-house production at ユニクレア, together with stable earnings from the Manufacturing Business. The decline in net income was due to the reversal of the previous fiscal year's gain of ¥3,069 million on negative goodwill arising from M&A, which was recorded as extraordinary income.