Komori
Earnings7278EXEDY CorporationAutomobiles and transportation equipment

Financial Results for the Second Quarter (Interim Period) of the Fiscal Year Ending March 2027 [IFRS] (Consolidated)

For the six months ended September 2026, revenue increased slightly by 0.4% year on year, while operating profit declined 8.6% and interim profit attributable to owners of the parent declined 23.2%. The full-year earnings forecast was left unchanged, while the annual dividend forecast was increased from ¥300 for the previous fiscal year to ¥350.

Worth reading
42Recurring
Scored from 5 of 6 sections
Direction
Mixed performance
Direction inferred from the company’s description.
Scale
-8.6
Year-on-year change in operating profit (%)
Wording
Conditional
How definitive the wording is.

Results for this period

Interim period (second quarter)1 April 2026 to 30 September 2026ConsolidatedIFRS
Net Sales148,770¥ millionYear on year +0.4%Progress 48.8%
Operating profit9,877¥ millionYear on year -8.6%Progress 40.3%
Ordinary income8,918¥ millionYear on year -12.6%Progress 38.8%
Net income attributable to owners of the parent4,821¥ millionYear on year -23.2%Progress 34.4%

The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.

Net income per share¥133.39
Financial position at period-end
Total assets329,803¥ million
of which net assets 199,971 ¥ millionEquity ratio 56.7%vs. prior year-end -3.5pt

塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.

Cash inflows and outflows
Operating+16,740
Investment-13,895
Financials+2,571
Net change+5,416

Stacked from zero: upward is an increase in cash, downward a decrease (in ¥ million).The net change represented by the dotted line is the total of three items, calculated from figures provided by the company.

Cash and cash equivalents at end of period¥78,324 million
Segment revenueMT (Manual Transmission-related Business) ¥38,800 million (YoY +6.3%), AT (Automatic Transmission-related Business) ¥86,887 million (YoY -5.7%), TS (Industrial Machinery Drive and Transmission Systems Business) ¥6,285 million (YoY -2.5%)
Segment profitMT (Manual Transmission-related Business) ¥6,015 million (YoY +2.3%), AT (Automatic Transmission-related Business) ¥6,819 million (YoY +12.3%), TS (Industrial Machinery Drive and Transmission Systems Business) ¥966 million (YoY +33.1%)
Regional sales¥607 100 million (YoY +2.8%), ¥251 100 million (YoY +8.8%), ¥565 100 million (YoY -6.0%), ¥64 100 million (YoY +9.5%)
Outlook and shareholder returns
Full-year earnings forecast
Net Sales¥305,000 million (YoY +0.4%)
Operating profit¥24,500 million (YoY +10.2%)
Ordinary income¥23,000 million (YoY -2.7%)
Net income¥14,000 million (YoY +2.3%)
Annual Dividend Forecast¥300 → ¥350(+16.7%)
Factors Behind Changes in Business Performance

Revenue increased slightly due to the foreign currency translation effect of the weaker yen, the pass-through of higher costs into selling prices, and increased sales of new business products in Japan and two-wheel products in Asia. Operating profit declined due to higher research and development expenses related to the new business and the impact of increased unrealized profit resulting from higher inventories at overseas sales bases to expand sales of aftermarket products. Interim profit before tax and interim profit attributable to owners of the parent declined due to higher finance costs, including equity-method investment losses and foreign exchange losses.

Disclosure regarding the going concern assumption

None

Change in accounting policy
基準改正に伴う変更 Noそれ以外の変更 No見積りの変更 No修正再表示 No
Changes in the scope of consolidationNew Number of companies 0 / Company name Not disclosed / Excluded Number of companies 0 / Company name Not disclosed
Depreciation and amortization¥7,146 million
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingYes (for securities analysts and institutional investors)
Issued Shares at Period-End48,593,736 shares
Treasury Shares at Period-End12,946,040 shares
Results for this period
ItemDetails
Fiscal Period ClassificationInterim period (second quarter)
Accounting standardsIFRS
Consolidated / non-consolidatedConsolidated
Period Covered1 April 2026 to 30 September 2026
Net Sales¥148,770 million (YoY +0.4%)
Operating profit¥9,877 million (YoY -8.6%)
Ordinary income¥8,918 million (YoY -12.6%)
Profit attributable to owners of the parent¥4,821 million (YoY -23.2%)
Net income per share¥133.39
Equity ratioEnd of the current fiscal period 56.7 / End of previous period 60.2
Total assets¥329,803 million
Net assets¥199,971 million
Cash flows from operating activities¥16,740 million
Cash flows from investing activities¥-13,895 million
Cash flows from financing activities¥2,571 million
Cash and cash equivalents at end of period¥78,324 million
Full-year earnings forecastNet Sales ¥305,000 million (YoY +0.4%) / Operating profit ¥24,500 million (YoY +10.2%) / Ordinary income ¥23,000 million (YoY -2.7%) / Net income ¥14,000 million (YoY +2.3%)
Annual Dividend Forecast¥300 → ¥350(+16.7%)
Segment revenueMT (Manual Transmission-related Business) ¥38,800 million (YoY +6.3%), AT (Automatic Transmission-related Business) ¥86,887 million (YoY -5.7%), TS (Industrial Machinery Drive and Transmission Systems Business) ¥6,285 million (YoY -2.5%)
Segment profitMT (Manual Transmission-related Business) ¥6,015 million (YoY +2.3%), AT (Automatic Transmission-related Business) ¥6,819 million (YoY +12.3%), TS (Industrial Machinery Drive and Transmission Systems Business) ¥966 million (YoY +33.1%)
Regional sales¥607 100 million (YoY +2.8%), ¥251 100 million (YoY +8.8%), ¥565 100 million (YoY -6.0%), ¥64 100 million (YoY +9.5%)
Depreciation and amortization¥7,146 million
Disclosure regarding the going concern assumptionNone
Change in accounting policyChanges due to revisions to standards No / Other changes No / Change in accounting estimate No / Restatement No
Changes in the scope of consolidationNew Number of companies 0 / Company name Not disclosed / Excluded Number of companies 0 / Company name Not disclosed
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingYes (for securities analysts and institutional investors)
Issued Shares at Period-End48,593,736 shares
Treasury Shares at Period-End12,946,040 shares
Factors Behind Changes in Business PerformanceRevenue increased slightly due to the foreign currency translation effect of the weaker yen, the pass-through of higher costs into selling prices, and increased sales of new business products in Japan and two-wheel products in Asia. Operating profit declined due to higher research and development expenses related to the new business and the impact of increased unrealized profit resulting from higher inventories at overseas sales bases to expand sales of aftermarket products. Interim profit before tax and interim profit attributable to owners of the parent declined due to higher finance costs, including equity-method investment losses and foreign exchange losses.
Items this document does not state (8)
Operating MarginRevision to Earnings ForecastPayout ratioShareholder Return PolicyOrders received and order backlogImpairment lossBreakdown of extraordinary income (loss)Material subsequent events

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

Although orders for the AT business declined, revenue increased slightly due to the foreign currency translation effect of the weaker yen, the pass-through of higher costs into selling prices, and increased sales of new business products in Japan and two-wheel products in Asia. Operating profit declined due to higher research and development expenses related to the new business and the impact of increased unrealized profit resulting from higher inventories at overseas sales bases to expand sales of aftermarket products.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Financial Results for the Second Quarter (Interim Period) of the Fiscal Year Ending March 2027 [IFRS] (Consolidated) | EXEDY Corporation (7278) timely disclosure | Komori