Komori
Earnings7276KOITO MANUFACTURING CO.,LTD.Electrical Equipment and Precision Instruments

Consolidated Financial Results for the Fiscal Year Ending March 2026 (Japanese GAAP)

For the fiscal year ending March 2026, revenue and operating income increased, while net income attributable to owners of the parent declined significantly due to impairment losses related to the LiDAR business and other operations. Although the company expects revenue to decline in the next fiscal year, it plans to increase operating income and annual dividends.

Worth reading
54Recurring
0–100. This measures how worthwhile something is to read, not how good or bad the company is.
Direction
Mixed performance
Direction inferred from the company’s description.
Scale
64.2
% (rate of decline in net income attributable to owners of the parent)
Wording
Conditional
How definitive the wording is.

Results for this period

Full year1 April 2025–31 March 2026ConsolidatedJapanese GAAP
Net Sales947,610¥ millionYear on year +3.4%Progress 101.6%
Operating profit51,438¥ millionYear on year +14.6%Progress 85.7%
Ordinary income58,791¥ millionYear on year +19.6%Progress 89.8%
Net income attributable to owners of the parent16,539¥ millionYear on year -64.2%Progress 41.9%

The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.

Net income per share¥60.23
Financial position at period-end
Total assets906,201¥ million
of which net assets 676,086 ¥ million

The shaded area represents net assets as a proportion of total assets. It is calculated from the two amounts reported by the company.

Cash inflows and outflows
Operating+99,905
Investment-10,840
Financials-71,433
Net change+17,632

Stacked from zero: upward is an increase in cash, downward a decrease (in ¥ million).The net change represented by the dotted line is the total of three items, calculated from figures provided by the company.

Cash and cash equivalents at end of period¥125,271 million
Segment revenueJapan ¥367,826 million (YoY +4.6%), Americas ¥328,641 million (YoY +4.3%), China ¥53,332 million (YoY -8.5%), Asia ¥162,683 million (YoY +4.6%), Europe ¥35,125 million (YoY -2.9%)
Segment profitJapan ¥24,832 million (YoY +9.6%), Americas ¥3,539 million (YoY -33.1%), China ¥534 million, Asia ¥18,949 million (YoY +12.1%), Europe ¥800 million
Regional sales¥367,826 million (YoY +4.6%), ¥328,641 million (YoY +4.3%), ¥53,332 million (YoY -8.5%), ¥162,683 million (YoY +4.6%), ¥35,125 million (YoY -2.9%)
Outlook and shareholder returns
Full-year earnings forecast
Net Sales¥933,000 million (YoY -1.5%)
Operating profit¥60,000 million (YoY +16.6%)
Ordinary income¥65,500 million (YoY +11.4%)
Net income¥39,500 million (YoY +138.8%)
Annual Dividend Forecast¥56 per share → ¥58 per share
Payout ratioCurrent fiscal year 93 % / Next-year forecast 38.7 %
Shareholder Return PolicyThe consolidated payout ratio is targeted at 40% or higher
Factors Behind Changes in Business Performance

Factors contributing to higher profit were new orders, increased demand for hybrid vehicles in the Americas, higher sales of vehicle models ordered by customers in connection with promotional campaigns, increased sales volumes, productivity improvements and rationalization. Factors weighing on profit were U.S. tariffs, increased fixed-cost burdens in the LiDAR business, and impairment losses related to the LiDAR business and China operations.

Disclosure regarding the going concern assumption

Not applicable (no matters to report in the notes on the going concern assumption)

Changes in the scope of consolidationNew Not disclosed / Excluded 1 / Companies excluded from consolidation Koito Europe Limited
Material subsequent eventsNo applicable matters.
Impairment loss¥21,550 million
Breakdown of extraordinary income (loss)Extraordinary income Gain on sale of non-current assets ¥668 million, Gain on sale of investment securities ¥3,553 million, Gain on revision of retirement benefit plans ¥438 million, Other ¥165 million / Extraordinary loss Loss on disposal and sale of non-current assets ¥2,660 million, Impairment Losses ¥21,550 million, Loss on sale of shares of subsidiaries and affiliates ¥556 million, Business restructuring loss ¥1,592 million, Compensation for damages ¥733 million, Other ¥242 million
Depreciation and amortization¥45,694 million
Results for this period
ItemDetails
Fiscal Period ClassificationFull year
Accounting standardsJapanese GAAP
Consolidated / non-consolidatedConsolidated
Period Covered1 April 2025–31 March 2026
Net Sales¥947,610 million (YoY +3.4%)
Operating profit¥51,438 million (YoY +14.6%)
Ordinary income¥58,791 million (YoY +19.6%)
Profit attributable to owners of the parent¥16,539 million (YoY -64.2%)
Net income per share¥60.23
Total assets¥906,201 million
Net assets¥676,086 million
Cash flows from operating activities¥99,905 million
Cash flows from investing activities¥-10,840 million
Cash flows from financing activities¥-71,433 million
Cash and cash equivalents at end of period¥125,271 million
Full-year earnings forecastNet Sales ¥933,000 million (YoY -1.5%) / Operating profit ¥60,000 million (YoY +16.6%) / Ordinary income ¥65,500 million (YoY +11.4%) / Net income ¥39,500 million (YoY +138.8%)
Annual Dividend Forecast¥56 per share → ¥58 per share
Payout ratioCurrent fiscal year 93 % / Next-year forecast 38.7 %
Shareholder Return PolicyThe consolidated payout ratio is targeted at 40% or higher
Segment revenueJapan ¥367,826 million (YoY +4.6%), Americas ¥328,641 million (YoY +4.3%), China ¥53,332 million (YoY -8.5%), Asia ¥162,683 million (YoY +4.6%), Europe ¥35,125 million (YoY -2.9%)
Segment profitJapan ¥24,832 million (YoY +9.6%), Americas ¥3,539 million (YoY -33.1%), China ¥534 million, Asia ¥18,949 million (YoY +12.1%), Europe ¥800 million
Regional sales¥367,826 million (YoY +4.6%), ¥328,641 million (YoY +4.3%), ¥53,332 million (YoY -8.5%), ¥162,683 million (YoY +4.6%), ¥35,125 million (YoY -2.9%)
Depreciation and amortization¥45,694 million
Impairment loss¥21,550 million
Breakdown of extraordinary income (loss)Extraordinary income Gain on sale of non-current assets ¥668 million, Gain on sale of investment securities ¥3,553 million, Gain on revision of retirement benefit plans ¥438 million, Other ¥165 million / Extraordinary loss Loss on disposal and sale of non-current assets ¥2,660 million, Impairment Losses ¥21,550 million, Loss on sale of shares of subsidiaries and affiliates ¥556 million, Business restructuring loss ¥1,592 million, Compensation for damages ¥733 million, Other ¥242 million
Disclosure regarding the going concern assumptionNot applicable (no matters to report in the notes on the going concern assumption)
Changes in the scope of consolidationNew Not disclosed / Excluded 1 / Companies excluded from consolidation Koito Europe Limited
Material subsequent eventsNo applicable matters.
Factors Behind Changes in Business PerformanceFactors contributing to higher profit were new orders, increased demand for hybrid vehicles in the Americas, higher sales of vehicle models ordered by customers in connection with promotional campaigns, increased sales volumes, productivity improvements and rationalization. Factors weighing on profit were U.S. tariffs, increased fixed-cost burdens in the LiDAR business, and impairment losses related to the LiDAR business and China operations.
Items this document does not state (9)
Operating MarginEquity ratioRevision to Earnings ForecastOrders received and order backlogChange in accounting policyAvailability of Supplementary Financial Results MaterialsAvailability of Financial Results BriefingIssued Shares at Period-EndTreasury Shares at Period-End

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

Revenue increased due to new orders in each region, increased demand for hybrid vehicles in the Americas, and higher sales of vehicle models ordered by customers in connection with promotional campaigns. Operating income benefited from higher sales volumes, productivity improvements and rationalization, but was affected by U.S. tariffs and increased fixed-cost burdens in the LiDAR business. Net income declined due to the recognition of impairment losses related to the LiDAR business and China operations, among other factors. In the next fiscal year, the company plans to expand sales of high-value-added products, restructure its production framework, improve productivity and reduce fixed costs, and contain fixed costs in the LiDAR business and China operations.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Consolidated Financial Results for the Fiscal Year Ending March 2026 (Japanese GAAP) | KOITO MANUFACTURING CO.,LTD. (7276) timely disclosure | Komori