Komori
Earnings7273IKUYO CO.,LTD.Automobiles and transportation equipment

Summary of Financial Results for the Fiscal Year Ending March 2026 [Japanese GAAP] (Consolidated)

For the fiscal year ending March 2026, net sales increased 70.0% year on year, while operating income, ordinary income and net income attributable to owners of the parent also increased. For the next fiscal year, the Company expects net sales and operating income to increase, while net income attributable to owners of the parent is forecast to decline sharply to ¥61 million.

Worth reading
61In focus
0–100. This measures how worthwhile something is to read, not how good or bad the company is.
Direction
Mixed performance
Direction inferred from the company’s description.
Scale
70
%
Wording
Conditional
How definitive the wording is.

Results for this period

Full year1 April 2025–31 March 2026ConsolidatedJapanese GAAP
Net Sales30,144¥ millionYear on year +70.0%Progress 87.7%
Operating profit540¥ millionProgress 41.9%
Ordinary income167¥ millionYear on year +396.6%Progress 15.3%
Net income attributable to owners of the parent2,756¥ million

The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.

Net income per share¥108.00
Operating Margin1.8%
Financial position at period-end
Total assets32,888¥ million
of which net assets 16,256 ¥ millionEquity ratio 40.6%vs. prior year-end -1.8pt

塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.

Cash inflows and outflows
Operating+3,665
Investment-4,889
Financials+3,854
Net change+2,630

Stacked from zero: upward is an increase in cash, downward a decrease (in ¥ million).The net change represented by the dotted line is the total of three items, calculated from figures provided by the company.

Cash and cash equivalents at end of period¥4,241 million
Segment revenue
Automotive Components30,097,77799.8%
Other46,8060.2%
Segment profit
Automotive Components906,922
Other-366,881
Outlook and shareholder returns
Full-year earnings forecast
Net Sales¥34,386 million (YoY +14.1%)
Operating profit¥1,290 million (YoY +138.9%)
Ordinary income¥1,091 million (YoY +552.3%)
Profit attributable to owners of the parent¥61 million (YoY -97.8%)
Annual Dividend Forecast¥33 per share → ¥3 per share(-90.9%)
Payout ratio25.9%
Factors Behind Changes in Business Performance

In its automotive parts business, the Company promoted efforts to address CASE requirements, enhance product value-added, improve production-process efficiency and optimize supply systems in Japan, China and Indonesia. In new businesses, it promoted crypto-asset mining, stablecoin payments, and autonomous driving and EV-related businesses.

Disclosure regarding the going concern assumption

No applicable matters

Change in accounting policy
基準改正に伴う変更 Noそれ以外の変更 No見積りの変更 No修正再表示 No
Changes in the scope of consolidationNew 2 / Excluded 0 / Company name KUNSHAN VERITAS AUTOMOTIVE SYSTEMS CO.,LTD, 株式会社タマダイ
Material subsequent eventsAt a meeting of the Board of Directors held on 8 May 2026, the Company resolved to acquire 99.7% of the issued shares of Digital Asset Securities Co., Ltd. for ¥1,490 million and make it a subsidiary effective 24 June 2026.
Impairment loss¥2,629,897 thousand
Breakdown of extraordinary income (loss)Extraordinary income Item Gain on sale of non-current assets / Amount ¥7,019,165 thousand, Item Penalty income / Amount ¥1,000,000 thousand, Item Other / Amount ¥1,660 thousand / Extraordinary loss Item Loss on disposal and sale of non-current assets / Amount ¥378 thousand, Item Impairment Losses / Amount ¥2,629,897 thousand, Item Acquisition-Related Costs / Amount ¥30,301 thousand, Item Other / Amount ¥23,430 thousand
Depreciation and amortization¥2,391,099 thousand
Availability of Supplementary Financial Results MaterialsNo
Availability of Financial Results BriefingWhether applicable Yes / Subject person For analysts
Issued Shares at Period-End29,385,000
Treasury Shares at Period-End123,780
Results for this period
ItemDetails
Fiscal Period ClassificationFull year
Accounting standardsJapanese GAAP
Consolidated / non-consolidatedConsolidated
Period Covered1 April 2025–31 March 2026
Net Sales¥30,144 million (YoY +70.0%)
Operating profit¥540 million
Ordinary income¥167 million (YoY +396.6%)
Profit attributable to owners of the parent¥2,756 million
Net income per share¥108.00
Operating Margin1.8%
Equity ratioEnd of the current fiscal period 40.6% / End of previous period 42.4%
Total assets¥32,888 million
Net assets¥16,256 million
Cash flows from operating activities¥3,665 million
Cash flows from investing activities¥-4,889 million
Cash flows from financing activities¥3,854 million
Cash and cash equivalents at end of period¥4,241 million
Full-year earnings forecastNet Sales ¥34,386 million (YoY +14.1%) / Operating profit ¥1,290 million (YoY +138.9%) / Ordinary income ¥1,091 million (YoY +552.3%) / Profit attributable to owners of the parent ¥61 million (YoY -97.8%)
Annual Dividend Forecast¥33 per share → ¥3 per share(-90.9%)
Payout ratio25.9%
Segment revenueAutomotive Components ¥30,097,777 thousand / Other ¥46,806 thousand
Segment profitAutomotive Components ¥906,922 thousand / Other ¥-366,881 thousand
Depreciation and amortization¥2,391,099 thousand
Impairment loss¥2,629,897 thousand
Breakdown of extraordinary income (loss)Extraordinary income Item Gain on sale of non-current assets / Amount ¥7,019,165 thousand, Item Penalty income / Amount ¥1,000,000 thousand, Item Other / Amount ¥1,660 thousand / Extraordinary loss Item Loss on disposal and sale of non-current assets / Amount ¥378 thousand, Item Impairment Losses / Amount ¥2,629,897 thousand, Item Acquisition-Related Costs / Amount ¥30,301 thousand, Item Other / Amount ¥23,430 thousand
Disclosure regarding the going concern assumptionNo applicable matters
Change in accounting policyChanges due to revisions to standards No / Other changes No / Change in accounting estimate No / Restatement No
Changes in the scope of consolidationNew 2 / Excluded 0 / Company name KUNSHAN VERITAS AUTOMOTIVE SYSTEMS CO.,LTD, 株式会社タマダイ
Material subsequent eventsAt a meeting of the Board of Directors held on 8 May 2026, the Company resolved to acquire 99.7% of the issued shares of Digital Asset Securities Co., Ltd. for ¥1,490 million and make it a subsidiary effective 24 June 2026.
Availability of Supplementary Financial Results MaterialsNo
Availability of Financial Results BriefingWhether applicable Yes / Subject person For analysts
Issued Shares at Period-End29,385,000
Treasury Shares at Period-End123,780
Factors Behind Changes in Business PerformanceIn its automotive parts business, the Company promoted efforts to address CASE requirements, enhance product value-added, improve production-process efficiency and optimize supply systems in Japan, China and Indonesia. In new businesses, it promoted crypto-asset mining, stablecoin payments, and autonomous driving and EV-related businesses.
Items this document does not state (4)
Revision to Earnings ForecastShareholder Return PolicyRegional salesOrders received and order backlog

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

The Company stated that, in its automotive parts business, it worked to address CASE requirements, enhance product value-added, improve production-process efficiency and optimize supply systems at its domestic and overseas locations. It also promoted new businesses, including crypto-asset mining, stablecoin payments, and autonomous driving and EV-related businesses. Net income includes extraordinary gains such as a ¥7,019 million gain on sales of non-current assets and ¥1,000 million in penalty income.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Summary of Financial Results for the Fiscal Year Ending March 2026 [Japanese GAAP] (Consolidated) | IKUYO CO.,LTD. (7273) timely disclosure | Komori