Contents of this document
- Materials costs¥-1,000 million equivalent approximately ¥1.0 billion
- Labor Costs¥-420 million equivalent approximately ¥420 million
- Labor cost pass-through¥270 million equivalent approximately ¥270 million
- Material cost pass-through¥350 million equivalent approximately ¥350 million
- Expenses and other factors¥320 million equivalent approximately ¥320 million
- Stronger profitability management¥660 million equivalent approximately ¥660 million
- Foreign Exchange Effects¥80 million equivalent approximately ¥80 million
- Depreciation¥60 million equivalent approximately ¥60 million
- ¥153 /US$AssumptionsU.S. dollar exchange rate
- 182 JPY/EURAssumptionsEuro exchange rate
- Commencement of construction of a new plant in MexicoDetailsApproximately ¥4 billion will be invested to meet demand from data centers. The decision to commence construction was made in 2026, and production is scheduled to begin in 2028.
- Investment to Expand Production CapacityDetailsCapital investment to expand production capacity, including the construction of new plants and plating facilities, began in fiscal 2025.
- ROE5 %Year on year against the same period last year+1.7%
- Equity ratio38.9 %Year on year against the same period last year+2.3%
- Net interest-bearing debt¥36,891 millionYear on year against the same period last year-1.3%
- U.S. dollar exchange rate¥159.88 /US$
- Euro exchange rate183.41 JPY/EUR
- Powertrain BusinessChange in revenue605Revenue unit¥ millionYear-on-year change in revenue3.4Change in operating income-86Operating income unit¥ millionYear-on-year change in operating income (loss)-3.7
- Marine and Energy BusinessChange in revenue659Revenue unit¥ millionYear-on-year change in revenue14.4Change in operating income159Operating income unit¥ millionYear-on-year change in operating income (loss)17.2
- Life BusinessChange in revenue447Revenue unit¥ millionYear-on-year change in revenue8Change in operating income232Operating income unit¥ millionYear-on-year change in operating income (loss)27.1
- Frontier BusinessChange in revenue124Revenue unit¥ millionYear-on-year change in revenue2.3Change in operating income-43Operating income unit¥ million
- OtherChange in revenue64Revenue unit¥ millionYear-on-year change in revenue11.9Change in operating income14Operating income unit¥ millionYear-on-year change in operating income (loss)13.1
- TargetGlobal production capacityTarget value50% increase from fiscal 2025Target fiscal yearFY2030
- TargetMarine and Energy business revenueTarget value1.7 times fiscal 2025 levels, exceeding ¥35 billionTarget fiscal yearFY2030
| Item | Details |
|---|---|
| Document type | Supplementary materials to the earnings report |
| Fiscal Period Covered | First quarter of the fiscal year ending March 2027 |
| Net Sales | ¥35,333 million (YoY +5.4%) |
| Operating profit | ¥2,017 million (YoY +10.1%) |
| Ordinary income | ¥1,786 million (YoY +21.8%) |
| Net income | ¥1,020 million (profit attributable to owners of the parent) (YoY +72.3%) |
| Operating profit margin | 5.7 % |
| Results for the three months of the current quarter | Net Sales ¥35,333 million / Operating profit ¥2,017 million / Ordinary income ¥1,786 million / Net income ¥1,020 million |
| Full-year earnings forecast | Net Sales ¥145,000 million / Operating profit ¥9,500 million / Ordinary income ¥9,000 million / Net income ¥5,000 million (net income attributable to owners of the parent) |
| Self-assessment against the plan | Expected to be in line with the initial plan |
| Segment results | Segment Powertrain Business / Change in revenue 605 / Revenue unit ¥ million / Year-on-year change in revenue 3.4 / Change in operating income -86 / Operating income unit ¥ million / Year-on-year change in operating income (loss) -3.7, Segment Marine and Energy Business / Change in revenue 659 / Revenue unit ¥ million / Year-on-year change in revenue 14.4 / Change in operating income 159 / Operating income unit ¥ million / Year-on-year change in operating income (loss) 17.2, Segment Life Business / Change in revenue 447 / Revenue unit ¥ million / Year-on-year change in revenue 8 / Change in operating income 232 / Operating income unit ¥ million / Year-on-year change in operating income (loss) 27.1, Segment Frontier Business / Change in revenue 124 / Revenue unit ¥ million / Year-on-year change in revenue 2.3 / Change in operating income -43 / Operating income unit ¥ million, Segment Other / Change in revenue 64 / Revenue unit ¥ million / Year-on-year change in revenue 11.9 / Change in operating income 14 / Operating income unit ¥ million / Year-on-year change in operating income (loss) 13.1 |
| Breakdown of Factors Affecting the Change | Factors Materials costs / Amount ¥-1,000 million equivalent (approximately ¥1.0 billion), Factors Labor Costs / Amount ¥-420 million equivalent (approximately ¥420 million), Factors Labor cost pass-through / Amount ¥270 million equivalent (approximately ¥270 million), Factors Material cost pass-through / Amount ¥350 million equivalent (approximately ¥350 million), Factors Expenses and other factors / Amount ¥320 million equivalent (approximately ¥320 million), Factors Stronger profitability management / Amount ¥660 million equivalent (approximately ¥660 million), Factors Foreign Exchange Effects / Amount ¥80 million equivalent (approximately ¥80 million), Factors Depreciation / Amount ¥60 million equivalent (approximately ¥60 million) |
| Key KPIs | Indicator name ROE / Value 5 % / Year on year against the same period last year 1.7 %, Indicator name Equity ratio / Value 38.9 % / Year on year against the same period last year 2.3 %, Indicator name Net interest-bearing debt / Value ¥36,891 million / Year on year against the same period last year ¥-1.3 million, Indicator name U.S. dollar exchange rate / Value ¥159.88 /US$ / Year on year against the same period last year Not disclosed, Indicator name Euro exchange rate / Value 183.41 JPY/EUR / Year on year against the same period last year Not disclosed |
| Assumptions Underlying the Business Outlook | Assumptions U.S. dollar exchange rate / Value ¥153 /US$, Assumptions Euro exchange rate / Value 182 JPY/EUR |
| Medium-term management plan targets | Target Global production capacity / Target value 50% increase from fiscal 2025 / Target fiscal year FY2030, Target Marine and Energy business revenue / Target value 1.7 times fiscal 2025 levels, exceeding ¥35 billion / Target fiscal year FY2030 |
| Annual Dividend | ¥36 per share |
| Payout ratio | 33.6 % |
| Capital expenditures | ¥89 billions (forecast for the fiscal year ending March 2027) |
| New initiatives | Measures Commencement of construction of a new plant in Mexico / Details Approximately ¥4 billion will be invested to meet demand from data centers. The decision to commence construction was made in 2026, and production is scheduled to begin in 2028., Measures Investment to Expand Production Capacity / Details Capital investment to expand production capacity, including the construction of new plants and plating facilities, began in fiscal 2025. |
Items this document does not state (12)
These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.
The reasons the company gives
The company's own explanation, not something inferred from the numbers.Revenue increased on strong demand for ships and data centers, rising demand for HEV vehicles, and new orders from Chinese motorcycle manufacturers. Although higher material and labor costs reduced profit, profit increased due to price pass-through, price adjustments, tighter profitability management, and the effect of higher revenue.