Komori
Earnings7192Mortgage Service Japan LimitedFinancials (excluding banks)

Summary of Financial Results for the Fiscal Year Ending March 2026 [Japanese GAAP] (Consolidated)

For the fiscal year ended March 2026, operating revenue increased 6.6% and operating profit increased 20.5%, resulting in higher revenue and profit. For the fiscal year ending March 2027, the Company expects a slight increase in operating revenue but forecasts a 20.6% decline in operating profit, while planning to increase the annual dividend from ¥22 to ¥30.

Worth reading
50Recurring
0–100. This measures how worthwhile something is to read, not how good or bad the company is.
Direction
Mixed performance
Direction inferred from the company’s description.
Scale
20.5
%
Wording
Conditional
How definitive the wording is.

Results for this period

Full year1 April 2025–31 March 2026ConsolidatedJapanese GAAP
Net Sales8,065million yenYear on year +6.6%Progress 98.4%
Operating profit1,687million yenYear on year +20.5%Progress 125.9%
Ordinary income1,698million yenYear on year +21.1%Progress 126.2%
Net income attributable to owners of the parent1,162million yenYear on year +18.3%Progress 127.7%

The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.

Net income per share¥79.04
Operating Margin20.9%
Financial position at period-end
Total assets24,658million yen
of which net assets 9,631 million yenEquity ratio 39.0%vs. prior year-end -0.7pt

塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.

Cash inflows and outflows
Operating-1,212
Investment-160
Financials+1,297
Net change-75

Stacked from zero: upward is an increase in cash, downward a decrease (in million yen).The net change represented by the dotted line is the total of three items, calculated from figures provided by the company.

Cash and cash equivalents at end of period5,103 million yen
Segment revenueResidential Mortgage Finance 3,907,185 thousand yen (YoY +7.8%), Housing Defect Insurance and Related Business 3,374,740 thousand yen (YoY +2.0%), Housing Academeia Business 783,398 thousand yen (YoY +24.1%)
Segment profitResidential Mortgage Finance 1,137,396 thousand yen (YoY +8.2%), Housing Defect Insurance and Related Business 361,147 thousand yen (YoY +26.0%), Housing Academeia Business 188,843 thousand yen (YoY +207.3%)
Outlook and shareholder returns
Full-year earnings forecast
Net Sales8,200 million yen (YoY +1.7%)
Operating profit1,340 million yen (YoY -20.6%)
Ordinary income1,346 million yen (YoY -20.7%)
Net income910 million yen (YoY -21.6%)
Annual Dividend Forecast22 yen → 30 yen(+36.4%)
Payout ratioFiscal year ending March 2026 38.0% / Forecast for the fiscal year ending March 2027 48.4%
Factors Behind Changes in Business Performance

The number of loans originated increased 5.6% year on year, and growth in the number and value of originations of the core MSJ Flat 35 product drove an increase in loan fee income. Expenses related to the head office relocation recorded in the previous year did not recur, and consumables expenses also decreased by ¥70.182 million, while operating costs increased due to higher interest rates.

Disclosure regarding the going concern assumption

No applicable matters.

Change in accounting policy
基準改正に伴う変更 Noそれ以外の変更 No見積りの変更 No修正再表示 No
Changes in the scope of consolidationNew Number of companies 0 / Company name None / Excluded Number of companies 0 / Company name None
Material subsequent eventsNo applicable matters.
Impairment lossNo applicable matters.
Breakdown of extraordinary income (loss)Extraordinary income No applicable matters. / Extraordinary loss Loss on disposal of fixed assets 359 thousand yen
Depreciation and amortization110,594 thousand yen
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingNo (for institutional investors and analysts)
Issued Shares at Period-End14,704,000 shares
Treasury Shares at Period-End2,020 shares
Results for this period
ItemDetails
Fiscal Period ClassificationFull year
Accounting standardsJapanese GAAP
Consolidated / non-consolidatedConsolidated
Period Covered1 April 2025–31 March 2026
Net Sales8,065 million yen (YoY +6.6%)
Operating profit1,687 million yen (YoY +20.5%)
Ordinary income1,698 million yen (YoY +21.1%)
Profit attributable to owners of the parent1,162 million yen (YoY +18.3%)
Net income per share¥79.04
Operating Margin20.9%
Equity ratioEnd of the current fiscal period 39.0% / End of previous period 39.7%
Total assets24,658 million yen
Net assets9,631 million yen
Cash flows from operating activities-1,212 million yen
Cash flows from investing activities-160 million yen
Cash flows from financing activities1,297 million yen
Cash and cash equivalents at end of period5,103 million yen
Full-year earnings forecastNet Sales 8,200 million yen (YoY +1.7%) / Operating profit 1,340 million yen (YoY -20.6%) / Ordinary income 1,346 million yen (YoY -20.7%) / Net income 910 million yen (YoY -21.6%)
Annual Dividend Forecast22 yen → 30 yen(+36.4%)
Payout ratioFiscal year ending March 2026 38.0% / Forecast for the fiscal year ending March 2027 48.4%
Segment revenueResidential Mortgage Finance 3,907,185 thousand yen (YoY +7.8%), Housing Defect Insurance and Related Business 3,374,740 thousand yen (YoY +2.0%), Housing Academeia Business 783,398 thousand yen (YoY +24.1%)
Segment profitResidential Mortgage Finance 1,137,396 thousand yen (YoY +8.2%), Housing Defect Insurance and Related Business 361,147 thousand yen (YoY +26.0%), Housing Academeia Business 188,843 thousand yen (YoY +207.3%)
Depreciation and amortization110,594 thousand yen
Impairment lossNo applicable matters.
Breakdown of extraordinary income (loss)Extraordinary income No applicable matters. / Extraordinary loss Loss on disposal of fixed assets 359 thousand yen
Disclosure regarding the going concern assumptionNo applicable matters.
Change in accounting policyChanges due to revisions to standards No / Other changes No / Change in accounting estimate No / Restatement No
Changes in the scope of consolidationNew Number of companies 0 / Company name None / Excluded Number of companies 0 / Company name None
Material subsequent eventsNo applicable matters.
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingNo (for institutional investors and analysts)
Issued Shares at Period-End14,704,000 shares
Treasury Shares at Period-End2,020 shares
Factors Behind Changes in Business PerformanceThe number of loans originated increased 5.6% year on year, and growth in the number and value of originations of the core MSJ Flat 35 product drove an increase in loan fee income. Expenses related to the head office relocation recorded in the previous year did not recur, and consumables expenses also decreased by ¥70.182 million, while operating costs increased due to higher interest rates.
Items this document does not state (4)
Revision to Earnings ForecastShareholder Return PolicyRegional salesOrders received and order backlog

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

The number and value of loans originated increased, and growth in originations of the core MSJ Flat 35 product drove an increase in loan fee income. In addition, expenses related to the head office relocation recorded in the previous year did not recur, and consumables expenses decreased by ¥70.182 million. On the other hand, operating costs increased due to the impact of higher interest rates on financing.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Summary of Financial Results for the Fiscal Year Ending March 2026 [Japanese GAAP] (Consolidated) | Mortgage Service Japan Limited (7192) timely disclosure | Komori