Komori
Earnings7191Entrust Inc.Financials (excluding banks)

Financial Results for the Fiscal Year Ending March 2026 [Japanese GAAP] (Consolidated)

For the fiscal year ended March 2026, revenue, operating income and net income increased, mainly due to growth in the number of contracts in the guarantee business. For the fiscal year ending March 2027, the Company expects higher revenue and income, and an annual dividend of ¥49.50.

Worth reading
45Recurring
0–100. This measures how worthwhile something is to read, not how good or bad the company is.
Direction
Improvement
Direction inferred from the company’s description.
Scale
18.8
Year-on-year change in operating profit (%)
Wording
Conditional
How definitive the wording is.

Results for this period

Full year1 April 2025–31 March 2026ConsolidatedJapanese GAAP
Net Sales12,283¥ millionYear on year +16.2%Progress 86.5%
Operating profit2,766¥ millionYear on year +18.8%Progress 92.2%
Ordinary income2,797¥ millionYear on year +19.3%Progress 92.6%
Net income attributable to owners of the parent1,744¥ millionYear on year +28.2%Progress 94.8%

The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.

Net income per share¥77.96
Operating Margin22.5%
Financial position at period-end
Total assets12,853¥ million
of which net assets 8,135 ¥ millionEquity ratio 63.1%vs. prior year-end +1.3pt

塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.

Cash inflows and outflows
Operating+1,690
Investment-550
Financials-732
Net change+408

Stacked from zero: upward is an increase in cash, downward a decrease (in ¥ million).The net change represented by the dotted line is the total of three items, calculated from figures provided by the company.

Cash and cash equivalents at end of period¥7,229 million
Outlook and shareholder returns
Full-year earnings forecast
Net Sales¥14,200 million (YoY +15.6%)
Operating profit¥3,000 million (YoY +8.4%)
Ordinary income¥3,020 million (YoY +8.0%)
Net income¥1,840 million (YoY +5.5%)
Annual Dividend Forecast¥25 → ¥49.5(+98.0%)
Payout ratioFiscal year ending March 2026 48.7 / Forecast for the fiscal year ending March 2027 60.2
Factors Behind Changes in Business Performance

The guarantee business reported higher new guarantee fees and renewal guarantee fees due to increases in the numbers of new and outstanding contracts. The solutions business reported lower revenue due to the shift to guarantee contracts. The IT services business reflects the consolidation of キャロルシステム株式会社 as a subsidiary. Operating income increased due to higher fees and other items, while the increase in other expenses was contained at a certain level.

Disclosure regarding the going concern assumption

Not applicable.

Change in accounting policy
基準改正に伴う変更 Noそれ以外の変更 No見積りの変更 No修正再表示 No
Changes in the scope of consolidationNew Number of companies 1 / Company name キャロルシステム株式会社 / Excluded Number of companies 0 / Company name Not disclosed
Material subsequent eventsNot applicable.
Impairment lossNo applicable matters
Breakdown of extraordinary income (loss)Extraordinary income Gain on sale of investment securities ¥29,535 thousand / Extraordinary loss No applicable matters
Depreciation and amortization¥154,274 thousand
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingAvailable (for institutional investors and analysts)
Issued Shares at Period-End22,373,222
Treasury Shares at Period-End199
Results for this period
ItemDetails
Fiscal Period ClassificationFull year
Accounting standardsJapanese GAAP
Consolidated / non-consolidatedConsolidated
Period Covered1 April 2025–31 March 2026
Net Sales¥12,283 million (YoY +16.2%)
Operating profit¥2,766 million (YoY +18.8%)
Ordinary income¥2,797 million (YoY +19.3%)
Profit attributable to owners of the parent¥1,744 million (YoY +28.2%)
Net income per share¥77.96
Operating Margin22.5%
Equity ratioEnd of the current fiscal period 63.1 / End of previous period 61.8
Total assets¥12,853 million
Net assets¥8,135 million
Cash flows from operating activities¥1,690 million
Cash flows from investing activities¥-550 million
Cash flows from financing activities¥-732 million
Cash and cash equivalents at end of period¥7,229 million
Full-year earnings forecastNet Sales ¥14,200 million (YoY +15.6%) / Operating profit ¥3,000 million (YoY +8.4%) / Ordinary income ¥3,020 million (YoY +8.0%) / Net income ¥1,840 million (YoY +5.5%)
Annual Dividend Forecast¥25 → ¥49.5(+98.0%)
Payout ratioFiscal year ending March 2026 48.7 / Forecast for the fiscal year ending March 2027 60.2
Depreciation and amortization¥154,274 thousand
Impairment lossNo applicable matters
Breakdown of extraordinary income (loss)Extraordinary income Gain on sale of investment securities ¥29,535 thousand / Extraordinary loss No applicable matters
Disclosure regarding the going concern assumptionNot applicable.
Change in accounting policyChanges due to revisions to standards No / Other changes No / Change in accounting estimate No / Restatement No
Changes in the scope of consolidationNew Number of companies 1 / Company name キャロルシステム株式会社 / Excluded Number of companies 0 / Company name Not disclosed
Material subsequent eventsNot applicable.
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingAvailable (for institutional investors and analysts)
Issued Shares at Period-End22,373,222
Treasury Shares at Period-End199
Factors Behind Changes in Business PerformanceThe guarantee business reported higher new guarantee fees and renewal guarantee fees due to increases in the numbers of new and outstanding contracts. The solutions business reported lower revenue due to the shift to guarantee contracts. The IT services business reflects the consolidation of キャロルシステム株式会社 as a subsidiary. Operating income increased due to higher fees and other items, while the increase in other expenses was contained at a certain level.
Items this document does not state (6)
Revision to Earnings ForecastShareholder Return PolicySegment revenueSegment profitRegional salesOrders received and order backlog

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

In the guarantee business, the numbers of new and outstanding contracts increased, resulting in higher new guarantee fees and renewal guarantee fees. The solutions business reported lower revenue due to the shift to guarantee contracts, but the increase in other expenses was contained at a certain level. In January 2026, キャロルシステム株式会社 became a consolidated subsidiary.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Financial Results for the Fiscal Year Ending March 2026 [Japanese GAAP] (Consolidated) | Entrust Inc. (7191) timely disclosure | Komori