Komori

Summary of Financial Results for the Fiscal Year Ending March 2026 [Japanese GAAP] (Consolidated)

For the fiscal year ending March 2026, consolidated ordinary profit was ¥60.478 billion and profit attributable to owners of the parent was ¥42.357 billion, both significantly higher than in the previous fiscal year. For the fiscal year ending March 2027, ordinary profit is forecast at ¥58.6 billion and net profit at ¥40.0 billion, representing expected declines in profit.

Worth reading
39Recurring
0–100. This measures how worthwhile something is to read, not how good or bad the company is.
Direction
Mixed performance
Direction inferred from the company’s description.
Scale
45.1
% (year-on-year change in consolidated ordinary profit)
Wording
Conditional
How definitive the wording is.

Results for this period

Full year1 April 2025–31 March 2026ConsolidatedJapanese GAAP
Ordinary income60,478¥ millionYear on year +45.1%Progress 103.2%
Net income attributable to owners of the parent42,357¥ millionYear on year +35.0%Progress 105.9%

The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.

Net income per share¥1,379.11
Financial position at period-end
Total assets7,317,357¥ million
of which net assets 423,440 ¥ millionEquity ratio 5.7%vs. prior year-end +0.5pt

塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.

Cash inflows and outflows
Operating-137,813
Investment-11,031
Financials-5,319
Net change-154,163

Stacked from zero: upward is an increase in cash, downward a decrease (in ¥ million).The net change represented by the dotted line is the total of three items, calculated from figures provided by the company.

Cash and cash equivalents at end of period¥823,593 million
Segment revenue
Banking162,06991.1%
Leasing15,8438.9%
Segment profit
Banking57,54099.2%
Leasing4720.8%
Outlook and shareholder returns
Full-year earnings forecast
Net SalesNot disclosed
Operating profitNot disclosed
Ordinary income¥58,600 million (YoY -3.1%)
Net income¥40,000 million (YoY -5.5%)
Annual Dividend Forecast¥170 → ¥30(-82.4%)
Payout ratio12.3% actual for the fiscal year ending March 2026; 20.9% forecast for the fiscal year ending March 2027
Shareholder Return PolicyEnsure financial soundness through appropriate retained earnings and provide continuous and stable dividends
Factors Behind Changes in Business Performance

Interest on loans increased by ¥12.6 billion due to efforts to increase primary-banking relationships, stronger customer relationships, and higher lending yields. Interest and dividends on securities increased by ¥3.0 billion due mainly to higher fund income, while other fund income decreased by ¥10.3 billion due mainly to higher interest on deposits and other liabilities. Non-interest income increased by ¥3.1 billion due mainly to lower hedging costs. Expenses decreased by ¥2.1 billion due to higher personnel and property expenses, credit-related expenses decreased by ¥0.9 billion due mainly to deterioration in the credit quality of certain large borrowers, and gains and losses related to bonds and shares increased by ¥9.9 billion due mainly to higher gains on sales of shares.

Disclosure regarding the going concern assumption

None (no matters applicable to the note on going concern)

Change in accounting policy
基準改正に伴う変更 Noそれ以外の変更 No見積りの変更 No修正再表示 No
Changes in the scope of consolidationNew Number of companies 2 / Company name KCP Equity Assist No. 1 Investment Limited Partnership, A&KC Mezzanine Finance No. 1 Investment Limited Partnership / Excluded Number of companies 0 / Company name Not disclosed
Material subsequent eventsA resolution was passed to convert and cancel the Class 1 preferred shares into common shares, acquire and cancel the Class 2 preferred shares, split the common shares, and submit amendments to the Articles of Incorporation for approval.
Breakdown of extraordinary income (loss)Extraordinary income Gain on disposal of fixed assets ¥505 million / Extraordinary loss Losses on disposal of fixed assets ¥136 million
Depreciation and amortization¥7,464 million
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingHeld (対象者:Not disclosed)
Issued Shares at Period-End30,650,115
Treasury Shares at Period-End366,750
Results for this period
ItemDetails
Fiscal Period ClassificationFull year
Accounting standardsJapanese GAAP
Consolidated / non-consolidatedConsolidated
Period Covered1 April 2025–31 March 2026
Ordinary income¥60,478 million (YoY +45.1%)
Profit attributable to owners of the parent¥42,357 million (YoY +35.0%)
Net income per share¥1,379.11
Equity ratioEnd of the current fiscal period 5.7 / End of previous period 5.2
Total assets¥7,317,357 million
Net assets¥423,440 million
Cash flows from operating activities¥-137,813 million
Cash flows from investing activities¥-11,031 million
Cash flows from financing activities¥-5,319 million
Cash and cash equivalents at end of period¥823,593 million
Full-year earnings forecastNet Sales Not disclosed / Operating profit Not disclosed / Ordinary income ¥58,600 million (YoY -3.1%) / Net income ¥40,000 million (YoY -5.5%)
Annual Dividend Forecast¥170 → ¥30(-82.4%)
Payout ratio12.3% actual for the fiscal year ending March 2026; 20.9% forecast for the fiscal year ending March 2027
Shareholder Return PolicyEnsure financial soundness through appropriate retained earnings and provide continuous and stable dividends
Segment revenueSegment Banking / Net Sales ¥162,069 million / Prior-year period ¥130,528 million / Year on year against the same period last year Not disclosed, Segment Leasing / Net Sales ¥15,843 million / Prior-year period ¥14,362 million / Year on year against the same period last year Not disclosed
Segment profitSegment Banking / Segment profit ¥57,540 million / Prior-year period ¥39,663 million / Year on year against the same period last year Not disclosed, Segment Leasing / Segment profit ¥472 million / Prior-year period ¥423 million / Year on year against the same period last year Not disclosed
Depreciation and amortization¥7,464 million
Breakdown of extraordinary income (loss)Extraordinary income Gain on disposal of fixed assets ¥505 million / Extraordinary loss Losses on disposal of fixed assets ¥136 million
Disclosure regarding the going concern assumptionNone (no matters applicable to the note on going concern)
Change in accounting policyChanges due to revisions to standards No / Other changes No / Change in accounting estimate No / Restatement No
Changes in the scope of consolidationNew Number of companies 2 / Company name KCP Equity Assist No. 1 Investment Limited Partnership, A&KC Mezzanine Finance No. 1 Investment Limited Partnership / Excluded Number of companies 0 / Company name Not disclosed
Material subsequent eventsA resolution was passed to convert and cancel the Class 1 preferred shares into common shares, acquire and cancel the Class 2 preferred shares, split the common shares, and submit amendments to the Articles of Incorporation for approval.
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingHeld (対象者:Not disclosed)
Issued Shares at Period-End30,650,115
Treasury Shares at Period-End366,750
Factors Behind Changes in Business PerformanceInterest on loans increased by ¥12.6 billion due to efforts to increase primary-banking relationships, stronger customer relationships, and higher lending yields. Interest and dividends on securities increased by ¥3.0 billion due mainly to higher fund income, while other fund income decreased by ¥10.3 billion due mainly to higher interest on deposits and other liabilities. Non-interest income increased by ¥3.1 billion due mainly to lower hedging costs. Expenses decreased by ¥2.1 billion due to higher personnel and property expenses, credit-related expenses decreased by ¥0.9 billion due mainly to deterioration in the credit quality of certain large borrowers, and gains and losses related to bonds and shares increased by ¥9.9 billion due mainly to higher gains on sales of shares.
Items this document does not state (7)
Net SalesOperating profitOperating MarginRevision to Earnings ForecastRegional salesOrders received and order backlogImpairment loss

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

Profit was boosted by growth in loans outstanding and higher lending yields, increased fund income, lower hedging costs for yen-denominated and foreign-currency bonds, and higher gains on sales of shares. On the other hand, interest on deposits and other liabilities, personnel and property expenses, and credit-related expenses arising from deterioration in the credit quality of certain large borrowers reduced profit.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Summary of Financial Results for the Fiscal Year Ending March 2026 [Japanese GAAP] (Consolidated) | Tokyo Kiraboshi Financial Group,Inc. (7173) timely disclosure | Komori