Komori

Financial Results for the Fiscal Year Ending June 2026 (Japanese GAAP) (Consolidated)

For the fiscal year ended June 2026, revenue was broadly unchanged, while operating income improved 61.5% year on year to ¥106 million. Ordinary income/loss turned to a loss of ¥11 million, but net income turned profitable at ¥431 million, helped by gains on sales of shares and other factors. For the fiscal year ending June 2027, the company forecasts higher revenue and profit.

Worth reading
58In focus
Scored from 5 of 6 sections
Direction
Mixed performance
Direction inferred from the company’s description.
Scale
61.5
% (year-on-year change in operating income)
Wording
Conditional
How definitive the wording is.

Results for this period

Full year1 July 2025 to 30 June 2026ConsolidatedJapanese GAAP
Net Sales14,041¥ millionYear on year -0.0%Progress 97.2%
Operating profit106¥ millionYear on year +61.5%Progress 15.5%
Ordinary income-11¥ million
Net income attributable to owners of the parent431¥ millionProgress 85.7%

The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.

Net income per share¥11.57
Operating Margin0.8%
Financial position at period-end
Total assets11,025¥ million
of which net assets 3,956 ¥ millionEquity ratio 35.7%vs. prior year-end +3.9pt

塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.

Cash inflows and outflows
Operating-234
Investment-191
Financials+34
Net change-391

Stacked from zero: upward is an increase in cash, downward a decrease (in ¥ million).The net change represented by the dotted line is the total of three items, calculated from figures provided by the company.

Cash and cash equivalents at end of period¥1,887 million
Segment revenueRetail Business ¥10,988 million (YoY +0.8%), Publishing and Education Business ¥3,124 million (YoY -2.7%)
Segment profitRetail Business ¥350 million (YoY +10.0%), Publishing and Education Business ¥83 million (YoY +78.6%)
Outlook and shareholder returns
Full-year earnings forecast
Net Sales¥14,452 million (YoY +2.9%)
Operating profit¥682 million (YoY +543.3%)
Ordinary income¥585 million
Net income¥503 million (YoY +16.7%)
Annual Dividend Forecast¥3.00 → ¥3.00(0.0%)
Payout ratio22.2%
Factors Behind Changes in Business Performance

Due to weak sales of high-gross-margin products such as kimono fabrics in the retail business and a decline in membership in the publishing and education business, both revenue and operating income fell short of the annual business plan. Meanwhile, as a result of initiatives by group companies, the earnings structure steadily improved. Revenue declined slightly year on year, while operating income increased.

Disclosure regarding the going concern assumption

Not applicable.

Change in accounting policy
基準改正に伴う変更 Noそれ以外の変更 No見積りの変更 No修正再表示 No
Changes in the scope of consolidationNew 0 / Excluded 1 / Name of excluded company 株式会社ヴォーグ学園
Material subsequent eventsNot applicable.
Impairment lossNone recorded for the current period
Breakdown of extraordinary income (loss)Extraordinary income Gain on sale of investment securities ¥217,501 thousand, Gain on sale of shares in an affiliated company ¥132,751 thousand / Extraordinary loss Loss on Disposal of Fixed Assets ¥0 thousand, Provision for store closure losses ¥1,272 thousand
Depreciation and amortization¥84,193 thousand
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingWhether applicable No / Subject person Not disclosed
Issued Shares at Period-End37,341,680
Treasury Shares at Period-End21,014
Results for this period
ItemDetails
Fiscal Period ClassificationFull year
Accounting standardsJapanese GAAP
Consolidated / non-consolidatedConsolidated
Period Covered1 July 2025 to 30 June 2026
Net Sales¥14,041 million (YoY -0.0%)
Operating profit¥106 million (YoY +61.5%)
Ordinary income¥-11 million
Profit attributable to owners of the parent¥431 million
Net income per share¥11.57
Operating Margin0.8%
Equity ratioEnd of the current fiscal period 35.7% / End of previous period 31.8%
Total assets¥11,025 million
Net assets¥3,956 million
Cash flows from operating activities¥-234 million
Cash flows from investing activities¥-191 million
Cash flows from financing activities¥34 million
Cash and cash equivalents at end of period¥1,887 million
Full-year earnings forecastNet Sales ¥14,452 million (YoY +2.9%) / Operating profit ¥682 million (YoY +543.3%) / Ordinary income ¥585 million / Net income ¥503 million (YoY +16.7%)
Annual Dividend Forecast¥3.00 → ¥3.00(0.0%)
Payout ratio22.2%
Segment revenueRetail Business ¥10,988 million (YoY +0.8%), Publishing and Education Business ¥3,124 million (YoY -2.7%)
Segment profitRetail Business ¥350 million (YoY +10.0%), Publishing and Education Business ¥83 million (YoY +78.6%)
Depreciation and amortization¥84,193 thousand
Impairment lossNone recorded for the current period
Breakdown of extraordinary income (loss)Extraordinary income Gain on sale of investment securities ¥217,501 thousand, Gain on sale of shares in an affiliated company ¥132,751 thousand / Extraordinary loss Loss on Disposal of Fixed Assets ¥0 thousand, Provision for store closure losses ¥1,272 thousand
Disclosure regarding the going concern assumptionNot applicable.
Change in accounting policyChanges due to revisions to standards No / Other changes No / Change in accounting estimate No / Restatement No
Changes in the scope of consolidationNew 0 / Excluded 1 / Name of excluded company 株式会社ヴォーグ学園
Material subsequent eventsNot applicable.
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingWhether applicable No / Subject person Not disclosed
Issued Shares at Period-End37,341,680
Treasury Shares at Period-End21,014
Factors Behind Changes in Business PerformanceDue to weak sales of high-gross-margin products such as kimono fabrics in the retail business and a decline in membership in the publishing and education business, both revenue and operating income fell short of the annual business plan. Meanwhile, as a result of initiatives by group companies, the earnings structure steadily improved. Revenue declined slightly year on year, while operating income increased.
Items this document does not state (4)
Revision to Earnings ForecastShareholder Return PolicyRegional salesOrders received and order backlog

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

In the retail business, sales fell short of plan due to weak sales of high-gross-margin products such as kimono fabrics. In the publishing and education business, sales fell short of plan due to a decline in membership. Meanwhile, the earnings structure improved through initiatives by group companies and structural reforms. Gains on sales of investment securities, gains on sales of shares in affiliated companies, and the adjustment to income taxes—income, arising from recognition of deferred tax assets, also contributed to profit.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Financial Results for the Fiscal Year Ending June 2026 (Japanese GAAP) (Consolidated) | JAPAN CRAFT HOLDINGS CO.,LTD. (7135) timely disclosure | Komori