Komori
Earnings7130YAMAE GROUP HOLDINGS CO.,LTD.Trading & Wholesale

Financial Results for the Fiscal Year Ending March 2026 [Japanese GAAP] (Consolidated)

For the fiscal year ended March 2026, net sales, operating profit, ordinary profit and net income all exceeded the previous fiscal year, reaching record highs. For the fiscal year ending March 2027, the company expects higher sales and profits, and has raised its forecast for the annual dividend from ¥70 in the previous fiscal year to ¥80.

Worth reading
40Recurring
0–100. This measures how worthwhile something is to read, not how good or bad the company is.
Direction
Improvement
Direction inferred from the company’s description.
Scale
14.6
% (year-on-year change in operating income)
Wording
Conditional
How definitive the wording is.

Results for this period

Full year1 April 2025–31 March 2026ConsolidatedJapanese GAAP
Net Sales1,085,219¥ millionYear on year +7.8%Progress 90.4%
Operating profit18,080¥ millionYear on year +14.6%Progress 82.2%
Ordinary income18,669¥ millionYear on year +6.3%Progress 81.2%
Net income attributable to owners of the parent11,082¥ millionYear on year +29.8%Progress 88.7%

The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.

Net income per share¥399.34
Operating Margin1.7%
Financial position at period-end
Total assets454,068¥ million
of which net assets 118,200 ¥ millionEquity ratio 23.7%vs. prior year-end +1.4pt

塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.

Cash inflows and outflows
Operating+24,150
Investment-12,267
Financials-5,369
Net change+6,514

Stacked from zero: upward is an increase in cash, downward a decrease (in ¥ million).The net change represented by the dotted line is the total of three items, calculated from figures provided by the company.

Cash and cash equivalents at end of period¥49,991 million
Segment revenueFood-Related Business ¥839,047 million (YoY +9.2%), Sugar, flour, feed and livestock-related business ¥126,985 million (YoY +9.4%), Housing and Real Estate Business ¥99,296 million (YoY +0.6%)
Segment profitFood-Related Business ¥12,927 million (YoY +19.0%), Sugar, flour, feed and livestock-related business ¥4,134 million (YoY +19.6%), Housing and Real Estate Business ¥2,299 million (YoY -22.4%)
Outlook and shareholder returns
Full-year earnings forecast
Net Sales¥1,200,000 million (YoY +10.6%)
Operating profit¥22,000 million (YoY +21.7%)
Ordinary income¥23,000 million (YoY +23.2%)
Net income¥12,500 million (YoY +12.8%)
Annual Dividend Forecast¥70 → ¥80(+14.3%)
Payout ratio20.0%
Factors Behind Changes in Business Performance

Inbound demand and demand for eating out remained firm, and the company pursued sales promotions, expanded its range of high-value-added products, improved logistics and manufacturing efficiency, increased its share with existing customers, and acquired new customers. Although intensifying sales competition, higher utility and logistics costs, and rising raw material and energy prices exerted downward pressure on profit, profit increased as a result of operational reviews and efficiency improvements, higher utilization rates, and improved unit prices.

Disclosure regarding the going concern assumption

None. The notes regarding the going concern assumption state, “There are no applicable matters.”

Change in accounting policy
基準改正に伴う変更 Noそれ以外の変更 No見積りの変更 No修正再表示 No
Changes in the scope of consolidationNew Number of companies 0 / Company name Not disclosed / Excluded Number of companies 0 / Company name Not disclosed
Material subsequent eventsNot applicable.
Impairment loss¥1,238 million
Breakdown of extraordinary income (loss)Extraordinary income Gain on sale of non-current assets 7,640 / Gain on sale of shares in an affiliated company 745 / Insurance proceeds received 99 / Settlement proceeds received 485 / Gain on bargain purchase 485 / Total 9,456 / Extraordinary loss Loss on disposal and sale of non-current assets 80 / Impairment loss 1,238 / Amortization of goodwill 2,383 / Impairment Loss on Investment Securities 85 / Impairment Losses on Shares of Affiliates 322 / Losses from natural disasters 114 / Provision for store closure losses 149 / Total 4,374
Depreciation and amortization¥8,711 million
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingWhether applicable Yes / Subject person Institutional investors
Issued Shares at Period-End27,766,452
Treasury Shares at Period-End656
Results for this period
ItemDetails
Fiscal Period ClassificationFull year
Accounting standardsJapanese GAAP
Consolidated / non-consolidatedConsolidated
Period Covered1 April 2025–31 March 2026
Net Sales¥1,085,219 million (YoY +7.8%)
Operating profit¥18,080 million (YoY +14.6%)
Ordinary income¥18,669 million (YoY +6.3%)
Profit attributable to owners of the parent¥11,082 million (YoY +29.8%)
Net income per share¥399.34
Operating Margin1.7%
Equity ratioEnd of the current fiscal period 23.7% / End of previous period 22.3%
Total assets¥454,068 million
Net assets¥118,200 million
Cash flows from operating activities¥24,150 million
Cash flows from investing activities¥-12,267 million
Cash flows from financing activities¥-5,369 million
Cash and cash equivalents at end of period¥49,991 million
Full-year earnings forecastNet Sales ¥1,200,000 million (YoY +10.6%) / Operating profit ¥22,000 million (YoY +21.7%) / Ordinary income ¥23,000 million (YoY +23.2%) / Net income ¥12,500 million (YoY +12.8%)
Annual Dividend Forecast¥70 → ¥80(+14.3%)
Payout ratio20.0%
Segment revenueFood-Related Business ¥839,047 million (YoY +9.2%), Sugar, flour, feed and livestock-related business ¥126,985 million (YoY +9.4%), Housing and Real Estate Business ¥99,296 million (YoY +0.6%)
Segment profitFood-Related Business ¥12,927 million (YoY +19.0%), Sugar, flour, feed and livestock-related business ¥4,134 million (YoY +19.6%), Housing and Real Estate Business ¥2,299 million (YoY -22.4%)
Depreciation and amortization¥8,711 million
Impairment loss¥1,238 million
Breakdown of extraordinary income (loss)Extraordinary income Gain on sale of non-current assets 7,640 / Gain on sale of shares in an affiliated company 745 / Insurance proceeds received 99 / Settlement proceeds received 485 / Gain on bargain purchase 485 / Total 9,456 / Extraordinary loss Loss on disposal and sale of non-current assets 80 / Impairment loss 1,238 / Amortization of goodwill 2,383 / Impairment Loss on Investment Securities 85 / Impairment Losses on Shares of Affiliates 322 / Losses from natural disasters 114 / Provision for store closure losses 149 / Total 4,374
Disclosure regarding the going concern assumptionNone. The notes regarding the going concern assumption state, “There are no applicable matters.”
Change in accounting policyChanges due to revisions to standards No / Other changes No / Change in accounting estimate No / Restatement No
Changes in the scope of consolidationNew Number of companies 0 / Company name Not disclosed / Excluded Number of companies 0 / Company name Not disclosed
Material subsequent eventsNot applicable.
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingWhether applicable Yes / Subject person Institutional investors
Issued Shares at Period-End27,766,452
Treasury Shares at Period-End656
Factors Behind Changes in Business PerformanceInbound demand and demand for eating out remained firm, and the company pursued sales promotions, expanded its range of high-value-added products, improved logistics and manufacturing efficiency, increased its share with existing customers, and acquired new customers. Although intensifying sales competition, higher utility and logistics costs, and rising raw material and energy prices exerted downward pressure on profit, profit increased as a result of operational reviews and efficiency improvements, higher utilization rates, and improved unit prices.
Items this document does not state (4)
Revision to Earnings ForecastShareholder Return PolicyRegional salesOrders received and order backlog

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

Demand for eating out, including demand from inbound visitors to Japan, remained firm. The company also pursued sales promotions, expanded its range of high-value-added products, improved logistics and manufacturing efficiency, and reviewed operations across the group. However, intensifying sales competition and higher utility and logistics costs exerted downward pressure on profit.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Financial Results for the Fiscal Year Ending March 2026 [Japanese GAAP] (Consolidated) | YAMAE GROUP HOLDINGS CO.,LTD. (7130) timely disclosure | Komori