Komori
Earnings7111INEST,Inc.Trading & Wholesale

Summary of Financial Results for the First Quarter of the Fiscal Year Ending March 2027 [IFRS] (Consolidated)

In the first quarter, revenue decreased 5.0% year on year, while operating profit turned to a profit of ¥79 million from an operating loss of ¥8 million in the same period of the previous year. Net profit also turned profitable. The full-year earnings and dividend forecasts remain unchanged.

Worth reading
37Immaterial
0–100. This measures how worthwhile something is to read, not how good or bad the company is.
Direction
Mixed performance
Direction inferred from the company’s description.
Scale
87
¥ million
Wording
Conditional
How definitive the wording is.

Results for this period

First quarter1 April 2026 to 30 June 2026ConsolidatedIFRS
Net Sales4,790¥ millionYear on year -5.0%Progress 25.9%
Operating profit79¥ millionProgress 13.0%
Ordinary income51¥ million
Net income attributable to owners of the parent29¥ millionProgress 9.7%

The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.

Net income per share¥4.07
Financial position at period-end
Total assets10,824¥ million
of which net assets 5,137 ¥ millionEquity ratio 47.5%vs. prior year-end +2.0pt

塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.

Cash inflows and outflows
Operating+565
Investment-6
Financials-178
Net change+381

Stacked from zero: upward is an increase in cash, downward a decrease (in ¥ million).The net change represented by the dotted line is the total of three items, calculated from figures provided by the company.

Cash and cash equivalents at end of period¥2,476 million
Outlook and shareholder returns
Full-year earnings forecast
Net Sales¥18,500 million (YoY +1.7%)
Operating profit¥610 million (YoY +139.1%)
Ordinary incomeNot disclosed
Net income¥300 million (YoY +66.1%)
Annual Dividend Forecast¥0 → ¥0
Factors Behind Changes in Business Performance

Revenue declined due to the exclusion of 株式会社アイ・ステーション from the scope of consolidation, but profit improved as a result of growth in recurring revenue and cost improvements from organizational integration.

Disclosure regarding the going concern assumption

No applicable matters

Change in accounting policy
基準改正に伴う変更 Noそれ以外の変更 No見積りの変更 No修正再表示 Not disclosed
Changes in the scope of consolidationThere were no significant changes in the scope of consolidation during the quarter, with 0 companies added and 0 companies excluded. 株式会社アイ・ステーション was excluded from the scope of consolidation in the previous consolidated fiscal year.
Material subsequent eventsNo applicable matters.
Depreciation and amortization¥80 million
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingNo
Issued Shares at Period-End7,306,432
Treasury Shares at Period-End21,140
Results for this period
ItemDetails
Fiscal Period ClassificationFirst quarter
Accounting standardsIFRS
Consolidated / non-consolidatedConsolidated
Period Covered1 April 2026 to 30 June 2026
Net Sales¥4,790 million (YoY -5.0%)
Operating profit¥79 million
Ordinary income¥51 million
Profit attributable to owners of the parent¥29 million
Net income per share¥4.07
Equity ratioEnd of the current fiscal period 47.5 / End of previous period 45.5
Total assets¥10,824 million
Net assets¥5,137 million
Cash flows from operating activities¥565 million
Cash flows from investing activities¥-6 million
Cash flows from financing activities¥-178 million
Cash and cash equivalents at end of period¥2,476 million
Full-year earnings forecastNet Sales ¥18,500 million (YoY +1.7%) / Operating profit ¥610 million (YoY +139.1%) / Ordinary income Not disclosed / Net income ¥300 million (YoY +66.1%)
Annual Dividend Forecast¥0 → ¥0
Depreciation and amortization¥80 million
Disclosure regarding the going concern assumptionNo applicable matters
Change in accounting policyChanges due to revisions to standards No / Other changes No / Change in accounting estimate No / Restatement Not disclosed
Changes in the scope of consolidationThere were no significant changes in the scope of consolidation during the quarter, with 0 companies added and 0 companies excluded. 株式会社アイ・ステーション was excluded from the scope of consolidation in the previous consolidated fiscal year.
Material subsequent eventsNo applicable matters.
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingNo
Issued Shares at Period-End7,306,432
Treasury Shares at Period-End21,140
Factors Behind Changes in Business PerformanceRevenue declined due to the exclusion of 株式会社アイ・ステーション from the scope of consolidation, but profit improved as a result of growth in recurring revenue and cost improvements from organizational integration.
Items this document does not state (10)
Operating MarginRevision to Earnings ForecastPayout ratioShareholder Return PolicySegment revenueSegment profitRegional salesOrders received and order backlogImpairment lossBreakdown of extraordinary income (loss)

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

Revenue fell below the level of the same period of the previous year due to the impact of transferring all shares of 株式会社アイ・ステーション in the previous consolidated fiscal year and excluding the company from the scope of consolidation. Meanwhile, operating profit and profit attributable to owners of the parent improved due to growth in recurring revenue and cost improvements resulting from organizational integration.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Summary of Financial Results for the First Quarter of the Fiscal Year Ending March 2027 [IFRS] (Consolidated) | INEST,Inc. (7111) timely disclosure | Komori