Komori
Results7096StemCell InstituteInformation and Communications, Services and Others

Summary of Financial Results for the Second Quarter (Interim Period) of the Fiscal Year Ending March 2027 (Japanese GAAP) (Consolidated)

In the interim period, revenue declined only 1.5% year on year, while operating profit fell 77.0% and interim net income attributable to owners of the parent fell 49.5%. The full-year forecasts for earnings and dividends remain unchanged.

Worth reading
52Recurring
0–100. This measures how worthwhile something is to read, not how good or bad the company is.
Direction
Deterioration
Direction inferred from the company’s description.
Scale
-77
Year-on-year change in operating profit (%)
Wording
Conditional
How definitive the wording is.

Results for this period

Interim period (second quarter)1 April 2026–30 September 2026ConsolidatedJapanese GAAP
Net Sales1,393¥ millionYear on year -1.5%Progress 44.9%
Operating profit29¥ millionYear on year -77.0%Progress 29.0%
Ordinary income38¥ millionYear on year -71.8%Progress 38.0%
Net income attributable to owners of the parent42¥ millionYear on year -49.5%Progress 40.0%

The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.

Net income per share¥4.26
Financial position at period-end
Total assets8,646¥ million
of which net assets 3,260 ¥ millionEquity ratio 31.5%vs. prior year-end -1.5pt

塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.

Cash inflows and outflows
Operating-26,713
Investment-497,643
Financials+341,062
Net change-183,294

Stacked from zero: upward is an increase in cash, downward a decrease (in ¥ thousand).The net change represented by the dotted line is the total of three items, calculated from figures provided by the company.

Cash and cash equivalents at end of period¥2,664,620 thousand
Outlook and shareholder returns
Full-year earnings forecast
Net Sales¥3,100 million (YoY +10.3%)
Operating profit¥100 million (YoY -50.7%)
Ordinary income¥100 million (YoY -54.0%)
Net income¥105 million (YoY -32.7%)
Annual Dividend Forecast¥0 → ¥0(0.0%)
Factors Behind Changes in Business Performance

Revenue in the domestic business remained sluggish due to changes in the consumption environment resulting from higher prices and other factors, as well as the end of campaigns, while the overseas business incurred upfront personnel expenses, facility-related costs and other launch-phase costs.

Disclosure regarding the going concern assumption

Not applicable

Change in accounting policy
基準改正に伴う変更 Noそれ以外の変更 No見積りの変更 No修正再表示 No
Changes in the scope of consolidationNew 0 companies (no company name disclosed) / Excluded 0 companies (no company name disclosed)
Breakdown of extraordinary income (loss)Extraordinary income None (¥0 thousand) / Extraordinary loss None (¥0 thousand)
Depreciation and amortization¥96,843 thousand
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingYes (for institutional investors)
Issued Shares at Period-End10,246,600 shares
Treasury Shares at Period-End176,412 shares
Results for this period
ItemDetails
Fiscal Period ClassificationInterim period (second quarter)
Accounting standardsJapanese GAAP
Consolidated / non-consolidatedConsolidated
Period Covered1 April 2026–30 September 2026
Net Sales¥1,393 million (YoY -1.5%)
Operating profit¥29 million (YoY -77.0%)
Ordinary income¥38 million (YoY -71.8%)
Profit attributable to owners of the parent¥42 million (YoY -49.5%)
Net income per share¥4.26
Equity ratioEnd of the current fiscal period 31.5 / End of previous period 33
Total assets¥8,646 million
Net assets¥3,260 million
Cash flows from operating activities¥-26,713 thousand
Cash flows from investing activities¥-497,643 thousand
Cash flows from financing activities¥341,062 thousand
Cash and cash equivalents at end of period¥2,664,620 thousand
Full-year earnings forecastNet Sales ¥3,100 million (YoY +10.3%) / Operating profit ¥100 million (YoY -50.7%) / Ordinary income ¥100 million (YoY -54.0%) / Net income ¥105 million (YoY -32.7%)
Annual Dividend Forecast¥0 → ¥0(0.0%)
Depreciation and amortization¥96,843 thousand
Breakdown of extraordinary income (loss)Extraordinary income None (¥0 thousand) / Extraordinary loss None (¥0 thousand)
Disclosure regarding the going concern assumptionNot applicable
Change in accounting policyChanges due to revisions to standards No / Other changes No / Change in accounting estimate No / Restatement No
Changes in the scope of consolidationNew 0 companies (no company name disclosed) / Excluded 0 companies (no company name disclosed)
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingYes (for institutional investors)
Issued Shares at Period-End10,246,600 shares
Treasury Shares at Period-End176,412 shares
Factors Behind Changes in Business PerformanceRevenue in the domestic business remained sluggish due to changes in the consumption environment resulting from higher prices and other factors, as well as the end of campaigns, while the overseas business incurred upfront personnel expenses, facility-related costs and other launch-phase costs.
Items this document does not state (10)
Operating MarginRevision to Earnings ForecastPayout ratioShareholder Return PolicySegment revenueSegment profitRegional salesOrders received and order backlogImpairment lossMaterial subsequent events

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

In the domestic business, revenue remained sluggish due to changes in the consumption environment resulting from higher prices and other factors, as well as the end of campaigns. In the overseas business, personnel expenses and facility-related costs were incurred during the launch phase of the Singapore business ahead of its contribution to revenue. Meanwhile, advertising and promotional expenses were controlled in the domestic business, resulting in a decrease in selling, general and administrative expenses.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.