Komori
Earnings7082Jimoty,Inc.Information and Communications, Services and Others

Financial Results for the Second Quarter (Interim Period) of the Fiscal Year Ending December 2026 (Japanese GAAP, Non-Consolidated)

For the interim period of the fiscal year ending December 2026, net sales, operating income, ordinary income and interim net income exceeded the same period of the previous year. Net sales and income increased, driven by the waning impact of Cookie regulations and the expansion of Jimoty Spot stores. However, full-year earnings forecasts are not presented because the Company is scheduled to be delisted.

Worth reading
42Recurring
0–100. This measures how worthwhile something is to read, not how good or bad the company is.
Direction
Improvement
Direction inferred from the company’s description.
Scale
16.3
% (year-on-year change in revenue)
Wording
Conditional
How definitive the wording is.

Results for this period

Interim period (second quarter)1 January 2026–30 June 2026Non-consolidated (standalone)Japanese GAAP
Net Sales1,099¥ millionYear on year +16.3%
Operating profit329¥ millionYear on year +18.2%
Ordinary income340¥ millionYear on year +19.8%
Net income attributable to owners of the parent252¥ millionYear on year +6.9%

The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit.

Net income per share¥25.93
Financial position at period-end
Total assets2,664¥ million
of which net assets 1,926 ¥ millionEquity ratio 72.3%vs. prior year-end +3.2pt

塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.

Cash inflows and outflows
Operating+331,894
Investment-6,284
Financials-55,501
Net change+270,109

Stacked from zero: upward is an increase in cash, downward a decrease (in ¥ thousand).The net change represented by the dotted line is the total of three items, calculated from figures provided by the company.

Cash and cash equivalents at end of period¥2,124,322 thousand
Outlook and shareholder returns
Annual Dividend Forecast¥0 → ¥0(0.0%)
Factors Behind Changes in Business Performance

Stable advertising revenue as the impact of Cookie regulations and other factors subsided, growth in revenue streams not dependent on page views, including database integration and e-commerce, and the expansion of Jimoty Spot stores.

Disclosure regarding the going concern assumption

No applicable matters

Change in accounting policy
基準改正に伴う変更 Noそれ以外の変更 No見積りの変更 No修正再表示 No
Material subsequent eventsThe public tender offer by カルチュア・コンビニエンス・クラブ株式会社 was completed, and as of 6 July 2026, the company became the Company's parent and largest shareholder, as well as a major shareholder. In addition, a share consolidation, the abolition of the unit share system, amendments to the Articles of Incorporation, delisting and the cancellation of 215,854 treasury shares are scheduled.
Breakdown of extraordinary income (loss)Extraordinary income Not disclosed / Extraordinary loss Loss on Disposal of Fixed Assets ¥71 thousand
Depreciation and amortization¥12,415 thousand
Availability of Supplementary Financial Results MaterialsNo
Availability of Financial Results BriefingNone (対象者:Not applicable)
Issued Shares at Period-End9,970,826
Treasury Shares at Period-End215,854
Results for this period
ItemDetails
Fiscal Period ClassificationInterim period (second quarter)
Accounting standardsJapanese GAAP
Consolidated / non-consolidatedNon-consolidated (standalone)
Period Covered1 January 2026–30 June 2026
Net Sales¥1,099 million (YoY +16.3%)
Operating profit¥329 million (YoY +18.2%)
Ordinary income¥340 million (YoY +19.8%)
Profit attributable to owners of the parent¥252 million (YoY +6.9%)
Net income per share¥25.93
Equity ratioEnd of the current fiscal period 72.3 / End of previous period 69.1
Total assets¥2,664 million
Net assets¥1,926 million
Cash flows from operating activities¥331,894 thousand
Cash flows from investing activities¥-6,284 thousand
Cash flows from financing activities¥-55,501 thousand
Cash and cash equivalents at end of period¥2,124,322 thousand
Annual Dividend Forecast¥0 → ¥0(0.0%)
Depreciation and amortization¥12,415 thousand
Breakdown of extraordinary income (loss)Extraordinary income Not disclosed / Extraordinary loss Loss on Disposal of Fixed Assets ¥71 thousand
Disclosure regarding the going concern assumptionNo applicable matters
Change in accounting policyChanges due to revisions to standards No / Other changes No / Change in accounting estimate No / Restatement No
Material subsequent eventsThe public tender offer by カルチュア・コンビニエンス・クラブ株式会社 was completed, and as of 6 July 2026, the company became the Company's parent and largest shareholder, as well as a major shareholder. In addition, a share consolidation, the abolition of the unit share system, amendments to the Articles of Incorporation, delisting and the cancellation of 215,854 treasury shares are scheduled.
Availability of Supplementary Financial Results MaterialsNo
Availability of Financial Results BriefingNone (対象者:Not applicable)
Issued Shares at Period-End9,970,826
Treasury Shares at Period-End215,854
Factors Behind Changes in Business PerformanceStable advertising revenue as the impact of Cookie regulations and other factors subsided, growth in revenue streams not dependent on page views, including database integration and e-commerce, and the expansion of Jimoty Spot stores.
Items this document does not state (11)
Operating MarginFull-year earnings forecastRevision to Earnings ForecastPayout ratioShareholder Return PolicySegment revenueSegment profitRegional salesOrders received and order backlogImpairment lossChanges in the scope of consolidation

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

Advertising revenue stabilized as the impact of Cookie regulations and other factors subsided, while revenue streams not dependent on page views, including database integration and e-commerce, grew. In addition, 16 new Jimoty Spot stores were opened, bringing the total number of stores to 43. Full-year earnings forecasts are not presented because the Company is scheduled to be delisted on 29 September 2026.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Financial Results for the Second Quarter (Interim Period) of the Fiscal Year Ending December 2026 (Japanese GAAP, Non-Consolidated) | Jimoty,Inc. (7082) timely disclosure | Komori