Komori
Earnings7081Koyou Rentia Co.,Ltd.Information and Communications, Services and Others

Summary of Financial Results for the First Quarter of the Fiscal Year Ending December 2026 [Japanese GAAP] (Consolidated)

In the first quarter of the fiscal year ending December 2026, revenue decreased 1.4% year on year, while operating profit increased 23.6% and net income attributable to owners of the parent increased 64.6%.

Worth reading
47Recurring
0–100. This measures how worthwhile something is to read, not how good or bad the company is.
Direction
Mixed performance
Direction inferred from the company’s description.
Scale
23.6
% (year-on-year change in operating profit)
Wording
Conditional
How definitive the wording is.

Results for this period

First quarter1 January 2026–31 March 2026ConsolidatedJapanese GAAP
Net Sales8,828¥ millionYear on year -1.4%Progress 25.2%
Operating profit869¥ millionYear on year +23.6%Progress 34.8%
Ordinary income894¥ millionYear on year +26.5%Progress 35.8%
Net income attributable to owners of the parent426¥ millionYear on year +64.6%Progress 26.6%

The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.

Net income per share¥38.39
Financial position at period-end
Total assets20,324¥ million
of which net assets 12,771 ¥ millionEquity ratio 62.6%vs. prior year-end +1.4pt

塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.

Segment revenueRental-related business ¥4,734 million (YoY +11.2%), Space design business ¥1,768 million (YoY -8.5%), Retail Business ¥1,171 million (YoY -28.0%), ICT business ¥1,153 million (YoY +1.5%)
Segment profitRental-related business ¥457 million (YoY +98.9%), Space design business ¥198 million (YoY +73.2%), Retail Business ¥89 million (YoY -54.5%), ICT business ¥133 million (YoY -16.8%)
Outlook and shareholder returns
Full-year earnings forecast
Net Sales¥35,000 million (YoY +0.9%)
Operating profit¥2,500 million (YoY -16.8%)
Ordinary income¥2,500 million (YoY -16.7%)
Net income¥1,600 million (YoY -17.4%)
Annual Dividend Forecast¥36 → ¥37(+2.8%)
Factors Behind Changes in Business Performance

The rental-related business recorded higher revenue and profit due to increased shipments of high-value-added product lines, higher order unit prices and an increase in event-related orders. In the space design business, the acquisition of new large-scale projects contributed to profit, while revenue declined due to the drop-off from large orders related to Expo 2025 Osaka, Kansai. The merchandising business recorded lower revenue and profit due to the decline from large-scale projects in the previous fiscal year and increased advertising expenses. The ICT business recorded lower profit due to a decrease in large-scale BPO projects.

Disclosure regarding the going concern assumption

None ("There are no applicable matters.")

Change in accounting policy
基準改正に伴う変更 Noそれ以外の変更 No見積りの変更 No修正再表示 No
Changes in the scope of consolidationNew Number of companies 0 / Company name Not disclosed / Excluded Number of companies 0 / Company name Not disclosed
Breakdown of extraordinary income (loss)Extraordinary income Gain on sale of non-current assets ¥167 thousand / Extraordinary loss Loss on Disposal of Fixed Assets ¥0 thousand
Depreciation and amortization¥557,567 thousand
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingWhether applicable No / Subject person Not disclosed
Issued Shares at Period-End11,122,600 Shares
Treasury Shares at Period-End642 Shares
Results for this period
ItemDetails
Fiscal Period ClassificationFirst quarter
Accounting standardsJapanese GAAP
Consolidated / non-consolidatedConsolidated
Period Covered1 January 2026–31 March 2026
Net Sales¥8,828 million (YoY -1.4%)
Operating profit¥869 million (YoY +23.6%)
Ordinary income¥894 million (YoY +26.5%)
Profit attributable to owners of the parent¥426 million (YoY +64.6%)
Net income per share¥38.39
Equity ratioEnd of the current fiscal period 62.6 / End of previous period 61.2
Total assets¥20,324 million
Net assets¥12,771 million
Full-year earnings forecastNet Sales ¥35,000 million (YoY +0.9%) / Operating profit ¥2,500 million (YoY -16.8%) / Ordinary income ¥2,500 million (YoY -16.7%) / Net income ¥1,600 million (YoY -17.4%)
Annual Dividend Forecast¥36 → ¥37(+2.8%)
Segment revenueRental-related business ¥4,734 million (YoY +11.2%), Space design business ¥1,768 million (YoY -8.5%), Retail Business ¥1,171 million (YoY -28.0%), ICT business ¥1,153 million (YoY +1.5%)
Segment profitRental-related business ¥457 million (YoY +98.9%), Space design business ¥198 million (YoY +73.2%), Retail Business ¥89 million (YoY -54.5%), ICT business ¥133 million (YoY -16.8%)
Depreciation and amortization¥557,567 thousand
Breakdown of extraordinary income (loss)Extraordinary income Gain on sale of non-current assets ¥167 thousand / Extraordinary loss Loss on Disposal of Fixed Assets ¥0 thousand
Disclosure regarding the going concern assumptionNone ("There are no applicable matters.")
Change in accounting policyChanges due to revisions to standards No / Other changes No / Change in accounting estimate No / Restatement No
Changes in the scope of consolidationNew Number of companies 0 / Company name Not disclosed / Excluded Number of companies 0 / Company name Not disclosed
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingWhether applicable No / Subject person Not disclosed
Issued Shares at Period-End11,122,600 Shares
Treasury Shares at Period-End642 Shares
Factors Behind Changes in Business PerformanceThe rental-related business recorded higher revenue and profit due to increased shipments of high-value-added product lines, higher order unit prices and an increase in event-related orders. In the space design business, the acquisition of new large-scale projects contributed to profit, while revenue declined due to the drop-off from large orders related to Expo 2025 Osaka, Kansai. The merchandising business recorded lower revenue and profit due to the decline from large-scale projects in the previous fiscal year and increased advertising expenses. The ICT business recorded lower profit due to a decrease in large-scale BPO projects.
Items this document does not state (12)
Operating MarginCash flows from operating activitiesCash flows from investing activitiesCash flows from financing activitiesCash and cash equivalents at end of periodRevision to Earnings ForecastPayout ratioShareholder Return PolicyRegional salesOrders received and order backlogImpairment lossMaterial subsequent events

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

Increased shipments of high-value-added product lines, higher order unit prices, an increase in the number of event-related orders, and the acquisition of new large-scale projects contributed to profit. On the other hand, the decline in revenue and profit was attributable to the drop-off from the previous fiscal year's large-scale projects related to Expo 2025 Osaka, Kansai, the Japan Patent Office and the Supreme Court, as well as large-scale BPO projects.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Summary of Financial Results for the First Quarter of the Fiscal Year Ending December 2026 [Japanese GAAP] (Consolidated) | Koyou Rentia Co.,Ltd. (7081) timely disclosure | Komori