Komori
Earnings7072Intimate Merger,Inc.Information and Communications, Services and Others

Summary of Financial Results for the Third Quarter (Interim Period) of the Fiscal Year Ending September 2026 (Japanese GAAP) (Consolidated)

For the cumulative third quarter, revenue increased 7.7% year on year and operating profit increased 42.1%, with profit growth outpacing revenue growth. The full-year earnings forecasts and annual dividend forecast remain unchanged.

Worth reading
40Recurring
Scored from 5 of 6 sections
Direction
Improvement
Direction inferred from the company’s description.
Scale
42.1
%
Wording
Conditional
How definitive the wording is.

Results for this period

Third quarter1 October 2025 to 30 June 2026ConsolidatedJapanese GAAP
Net Sales2,715¥ millionYear on year +7.7%Progress 73.3%
Operating profit257¥ millionYear on year +42.1%Progress 90.5%
Ordinary income261¥ millionYear on year +44.2%Progress 92.2%
Net income attributable to owners of the parent177¥ millionYear on year +47.0%Progress 95.7%

The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.

Net income per share¥56.66
Financial position at period-end
Total assets2,355¥ million
of which net assets 1,747 ¥ millionEquity ratio 72.2%vs. prior year-end +3.1pt

塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.

Outlook and shareholder returns
Full-year earnings forecast
Net Sales¥3,704 million (YoY +10.1%)
Operating profit¥284 million (YoY +25.1%)
Ordinary income¥283 million (YoY +23.8%)
Net income¥185 million (YoY +20.6%)
Annual Dividend Forecast¥0 → ¥0(0.0%)
Factors Behind Changes in Business Performance

Revenue and profit increased due to expanded use of IM-UID, increased demand for data in the post-cookie and AI markets, a rise in the average unit price of Performance DMP, the introduction of new products, and a review of the order-taking structure.

Disclosure regarding the going concern assumption

No applicable matters

Change in accounting policy
基準改正に伴う変更 Noそれ以外の変更 No見積りの変更 No修正再表示 No
Changes in the scope of consolidationNo (0 companies added, 0 companies excluded; company names: none)
Depreciation and amortization¥1,163 thousand
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingYes (scheduled to be held online for individual investors)
Issued Shares at Period-End3,163,250 shares
Treasury Shares at Period-End19,621 shares
Results for this period
ItemDetails
Fiscal Period ClassificationThird quarter
Accounting standardsJapanese GAAP
Consolidated / non-consolidatedConsolidated
Period Covered1 October 2025 to 30 June 2026
Net Sales¥2,715 million (YoY +7.7%)
Operating profit¥257 million (YoY +42.1%)
Ordinary income¥261 million (YoY +44.2%)
Profit attributable to owners of the parent¥177 million (YoY +47.0%)
Net income per share¥56.66
Equity ratioEnd of the current fiscal period 72.2 / End of previous period 69.1
Total assets¥2,355 million
Net assets¥1,747 million
Full-year earnings forecastNet Sales ¥3,704 million (YoY +10.1%) / Operating profit ¥284 million (YoY +25.1%) / Ordinary income ¥283 million (YoY +23.8%) / Net income ¥185 million (YoY +20.6%)
Annual Dividend Forecast¥0 → ¥0(0.0%)
Depreciation and amortization¥1,163 thousand
Disclosure regarding the going concern assumptionNo applicable matters
Change in accounting policyChanges due to revisions to standards No / Other changes No / Change in accounting estimate No / Restatement No
Changes in the scope of consolidationNo (0 companies added, 0 companies excluded; company names: none)
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingYes (scheduled to be held online for individual investors)
Issued Shares at Period-End3,163,250 shares
Treasury Shares at Period-End19,621 shares
Factors Behind Changes in Business PerformanceRevenue and profit increased due to expanded use of IM-UID, increased demand for data in the post-cookie and AI markets, a rise in the average unit price of Performance DMP, the introduction of new products, and a review of the order-taking structure.
Items this document does not state (15)
Operating MarginCash flows from operating activitiesCash flows from investing activitiesCash flows from financing activitiesCash and cash equivalents at end of periodRevision to Earnings ForecastPayout ratioShareholder Return PolicySegment revenueSegment profitRegional salesOrders received and order backlogImpairment lossBreakdown of extraordinary income (loss)Material subsequent events

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

Revenue and profit growth were driven by increased use of the proprietary IM-UID identifier, higher demand for data in the post-cookie and AI markets, a rise in the average unit price of Performance DMP, the impact of new product launches, and a review of the order-taking structure. Meanwhile, selling, general and administrative expenses increased due to higher personnel costs resulting from an increase in the number of employees, promotional expenses, server costs and other factors.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Summary of Financial Results for the Third Quarter (Interim Period) of the Fiscal Year Ending September 2026 (Japanese GAAP) (Consolidated) | Intimate Merger,Inc. (7072) timely disclosure | Komori