Komori
Earnings7059COPRO-HOLDINGS.Co.,Ltd.Information and Communications, Services and Others

Summary of Financial Results for the First Quarter of the Fiscal Year Ending March 2027 [Japanese GAAP] (Consolidated)

In the first quarter, revenue and operating income increased substantially, driven by the consolidation of トライトエンジニアリング and growth in the number of engineers and revenue per unit. Meanwhile, net income attributable to owners of the parent declined, and the full-year earnings forecast was revised.

Worth reading
49Recurring
0–100. This measures how worthwhile something is to read, not how good or bad the company is.
Direction
Mixed performance
Direction inferred from the company’s description.
Scale
68
Year-on-year change in revenue (%)
Wording
Conditional
How definitive the wording is.

Results for this period

First quarter1 April 2026 to 30 June 2026ConsolidatedJapanese GAAP
Net Sales13,939¥ millionYear on year +68.0%Progress 24.2%
Operating profit960¥ millionYear on year +55.1%Progress 24.8%
Ordinary income840¥ millionYear on year +36.8%Progress 24.5%
Net income attributable to owners of the parent362¥ millionYear on year -4.7%Progress 21.8%

The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.

Net income per share¥9.45
Financial position at period-end
Total assets46,259¥ million
of which net assets 9,331 ¥ millionEquity ratio 20.1%vs. prior year-end -0.7pt

塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.

Outlook and shareholder returns
Full-year earnings forecast
Net Sales¥57,650 million (YoY +57.2%)
Operating profit¥3,875 million (YoY +6.7%)
Ordinary income¥3,426 million (YoY -6.5%)
Net income¥1,660 million (YoY -42.4%)
Revision to Earnings ForecastNet Sales Not disclosed → ¥57,650 million / Operating profit Not disclosed → ¥3,875 million / Ordinary income Not disclosed → ¥3,426 million / Net income Not disclosed → ¥1,660 million
Annual Dividend ForecastNot disclosed (the annual total for the fiscal year ended March 2026 was not stated due to a stock split) → ¥45
Factors Behind Changes in Business Performance

Newly consolidating トライトエンジニアリング, an increase in the number of construction engineers, and higher revenue per unit. The increase in gross profit resulting from higher revenue and an improved gross profit margin absorbed the increase in selling, general and administrative expenses caused by higher amortization of goodwill and recruitment costs.

Disclosure regarding the going concern assumption

Not applicable.

Change in accounting policy
基準改正に伴う変更 Noそれ以外の変更 No見積りの変更 No修正再表示 No
Changes in the scope of consolidationNew 0 / Excluded 0 / Company name Not disclosed
Material subsequent eventsA decision was made to carry out an absorption-type merger of the wholly owned subsidiaries 株式会社TEホールディングス and 株式会社トライトエンジニアリング, with トライトエンジニアリング as the surviving company, and to change the corporate name. The company is scheduled to change its name to 株式会社施工管理フィールズ on 1 October 2026.
Breakdown of extraordinary income (loss)Extraordinary income Gain on reversal of subscription rights to shares ¥1 thousand / Extraordinary loss Not disclosed
Depreciation and amortization¥68,420 thousand
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingWhether applicable No / Subject person Not disclosed
Issued Shares at Period-End40,000,000
Treasury Shares at Period-End1,667,922
Results for this period
ItemDetails
Fiscal Period ClassificationFirst quarter
Accounting standardsJapanese GAAP
Consolidated / non-consolidatedConsolidated
Period Covered1 April 2026 to 30 June 2026
Net Sales¥13,939 million (YoY +68.0%)
Operating profit¥960 million (YoY +55.1%)
Ordinary income¥840 million (YoY +36.8%)
Profit attributable to owners of the parent¥362 million (YoY -4.7%)
Net income per share¥9.45
Equity ratioEnd of the current fiscal period 20.1 / End of previous period 20.8
Total assets¥46,259 million
Net assets¥9,331 million
Full-year earnings forecastNet Sales ¥57,650 million (YoY +57.2%) / Operating profit ¥3,875 million (YoY +6.7%) / Ordinary income ¥3,426 million (YoY -6.5%) / Net income ¥1,660 million (YoY -42.4%)
Revision to Earnings ForecastNet Sales Not disclosed → ¥57,650 million / Operating profit Not disclosed → ¥3,875 million / Ordinary income Not disclosed → ¥3,426 million / Net income Not disclosed → ¥1,660 million
Annual Dividend ForecastNot disclosed (the annual total for the fiscal year ended March 2026 was not stated due to a stock split) → ¥45
Depreciation and amortization¥68,420 thousand
Breakdown of extraordinary income (loss)Extraordinary income Gain on reversal of subscription rights to shares ¥1 thousand / Extraordinary loss Not disclosed
Disclosure regarding the going concern assumptionNot applicable.
Change in accounting policyChanges due to revisions to standards No / Other changes No / Change in accounting estimate No / Restatement No
Changes in the scope of consolidationNew 0 / Excluded 0 / Company name Not disclosed
Material subsequent eventsA decision was made to carry out an absorption-type merger of the wholly owned subsidiaries 株式会社TEホールディングス and 株式会社トライトエンジニアリング, with トライトエンジニアリング as the surviving company, and to change the corporate name. The company is scheduled to change its name to 株式会社施工管理フィールズ on 1 October 2026.
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingWhether applicable No / Subject person Not disclosed
Issued Shares at Period-End40,000,000
Treasury Shares at Period-End1,667,922
Factors Behind Changes in Business PerformanceNewly consolidating トライトエンジニアリング, an increase in the number of construction engineers, and higher revenue per unit. The increase in gross profit resulting from higher revenue and an improved gross profit margin absorbed the increase in selling, general and administrative expenses caused by higher amortization of goodwill and recruitment costs.
Items this document does not state (12)
Operating MarginCash flows from operating activitiesCash flows from investing activitiesCash flows from financing activitiesCash and cash equivalents at end of periodPayout ratioShareholder Return PolicySegment revenueSegment profitRegional salesOrders received and order backlogImpairment loss

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

Against a backdrop of a shortage of engineers in the construction industry, the Company strengthened recruitment, sales, and education and training. In addition, in March 2026, it made 株式会社TEホールディングス and 株式会社トライトエンジニアリング wholly owned subsidiaries. As a result, the number of engineers and revenue per unit increased. The resulting increase in gross profit, attributable to higher revenue and an improved gross profit margin, absorbed the increase in selling, general and administrative expenses caused by higher amortization of goodwill and recruitment costs.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Summary of Financial Results for the First Quarter of the Fiscal Year Ending March 2027 [Japanese GAAP] (Consolidated) | COPRO-HOLDINGS.Co.,Ltd. (7059) timely disclosure | Komori